|
Market Closed -
London S.E.
11:35:21 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 176.20 GBX | -0.68% |
|
+1.03% | +6.14% |
| 09-16 | Elementis PLC Announces Appointment of Christine Soden to Senior Independent Director, Effective September 16, 2026 | CI |
| 09-09 | Victrex raises annual guidance as "strong momentum" continues | AN |
Company Valuation: Elementis plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,036 | 846.4 | 954.9 | 1,072 | 1,270 | 1,329 | - | - |
| Change | - | -18.27% | 12.82% | 12.21% | 18.49% | 4.66% | - | - |
| Enterprise Value (EV) 1 | 1,474 | 1,213 | 1,157 | 1,229 | 1,455 | 1,480 | 1,432 | 1,388 |
| Change | - | -17.68% | -4.64% | 6.21% | 18.42% | 1.69% | -3.2% | -3.12% |
| P/E | 445x | -16.5x | 36.9x | -22.4x | -28.6x | 16.8x | 15x | 14.2x |
| PBR | 1.15x | 1.1x | 1.14x | 1.44x | 2.06x | 1.97x | 1.82x | 1.68x |
| PEG | - | 0x | -0x | 0x | 7.72x | -0x | 1.2x | 2.48x |
| Capitalization / Revenue | 1.18x | 0.92x | 1.31x | 1.45x | 2.12x | 2.21x | 2.12x | 2.04x |
| EV / Revenue | 1.67x | 1.32x | 1.59x | 1.66x | 2.44x | 2.46x | 2.28x | 2.13x |
| EV / EBITDA | 9.3x | 7.01x | 7.88x | 7.33x | 9.77x | 9.42x | 8.61x | 8x |
| EV / EBIT | 13.8x | 9.81x | 11.1x | 9.54x | 11.5x | 11.2x | 10.1x | 9.31x |
| EV / FCF | 105x | 53x | 25.7x | 22x | 35.5x | 21.6x | 15.5x | 16.9x |
| FCF Yield | 0.95% | 1.89% | 3.89% | 4.54% | 2.82% | 4.62% | 6.45% | 5.93% |
| Dividend per Share 2 | - | - | 0.021 | 0.04 | 0.043 | 0.0464 | 0.0506 | 0.0521 |
| Rate of return | - | - | 1.29% | 2.2% | 1.92% | 1.99% | 2.17% | 2.23% |
| EPS 2 | 0.004 | -0.088 | 0.044 | -0.081 | -0.078 | 0.1387 | 0.1558 | 0.1647 |
| Distribution rate | - | - | 47.7% | -49.4% | -55.1% | 33.5% | 32.5% | 31.7% |
| Net sales 1 | 880.1 | 921.4 | 727.8 | 738.3 | 597.5 | 602 | 627.5 | 650.8 |
| EBITDA 1 | 158.5 | 173.1 | 146.8 | 167.6 | 149 | 157 | 166.4 | 173.4 |
| EBIT 1 | 106.6 | 123.7 | 104.1 | 128.8 | 126.7 | 131.8 | 141.2 | 149 |
| Net income 1 | 2.5 | -51.1 | 26.5 | -47.8 | -45.5 | 79.61 | 88.9 | 94.27 |
| Net Debt 1 | 438.1 | 366.8 | 202 | 157.2 | 185.4 | 150.9 | 103.5 | 58.87 |
| Reference price 2 | 1.782 | 1.451 | 1.625 | 1.818 | 2.234 | 2.336 | 2.336 | 2.336 |
| Nbr of stocks (in thousands) | 581,208 | 583,475 | 587,536 | 589,480 | 568,284 | 568,885 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.34x | 2.46x | 9.29x | 1.98% | 1.34B | |
| 36.82x | 5.03x | 20.39x | 1.05% | 78.35B | |
| 30.91x | 4.63x | 19.95x | 2.15% | 38.4B | |
| 24.78x | 2.95x | 15.3x | 2.1% | 35.45B | |
| 14.59x | 1.4x | 8.63x | 2.17% | 26.2B | |
| 37.78x | 9.29x | 27.85x | 2.3% | 23.16B | |
| 9.1x | 2.59x | 5.16x | 2.87% | 19.11B | |
| 24.73x | 2.67x | 10.87x | 1.83% | 17.79B | |
| 16.23x | 1.81x | 7.11x | 1.85% | 14.98B | |
| 23.86x | 2.88x | 13.21x | 1.4% | 14.51B | |
| Average | 23.51x | 3.57x | 13.78x | 1.97% | 26.93B | |
| Weighted average by Cap. | 27.60x | 4.07x | 16.27x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELM Stock
- Valuation Elementis plc
Select your edition
All financial news and data tailored to specific country editions
