|
Real-time Estimate
Cboe Europe
04:40:46 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 182.10 GBX | -0.16% |
|
-2.58% | +9.16% |
| 07-31 | Morgan Stanley raises Mondi; RBC cuts Greggs | AN |
| 07-30 | Elementis plc Declares Interim Dividend for Six Months Ended June 30, 2026, Payable on 25 September 2026 | CI |
Company Valuation: Elementis plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,036 | 846.4 | 954.9 | 1,072 | 1,270 | 1,406 | - | - |
| Change | - | -18.27% | 12.82% | 12.21% | 18.49% | 10.72% | - | - |
| Enterprise Value (EV) 1 | 1,474 | 1,213 | 1,157 | 1,229 | 1,455 | 1,548 | 1,506 | 1,463 |
| Change | - | -17.68% | -4.64% | 6.21% | 18.42% | 6.37% | -2.72% | -2.82% |
| P/E | 445x | -16.5x | 36.9x | -22.4x | -28.6x | 17.2x | 15.7x | 14.9x |
| PBR | 1.15x | 1.1x | 1.14x | 1.44x | 2.06x | 2.11x | 1.92x | 1.77x |
| PEG | - | 0x | -0x | 0x | 7.72x | -0x | 1.61x | 2.9x |
| Capitalization / Revenue | 1.18x | 0.92x | 1.31x | 1.45x | 2.12x | 2.34x | 2.24x | 2.16x |
| EV / Revenue | 1.67x | 1.32x | 1.59x | 1.66x | 2.44x | 2.57x | 2.4x | 2.25x |
| EV / EBITDA | 9.3x | 7.01x | 7.88x | 7.33x | 9.77x | 9.72x | 9x | 8.44x |
| EV / EBIT | 13.8x | 9.81x | 11.1x | 9.54x | 11.5x | 11.4x | 10.6x | 9.82x |
| EV / FCF | 105x | 53x | 25.7x | 22x | 35.5x | 22.6x | 16.3x | 17.8x |
| FCF Yield | 0.95% | 1.89% | 3.89% | 4.54% | 2.82% | 4.42% | 6.14% | 5.62% |
| Dividend per Share 2 | - | - | 0.021 | 0.04 | 0.043 | 0.0466 | 0.0507 | 0.0524 |
| Rate of return | - | - | 1.29% | 2.2% | 1.92% | 1.89% | 2.05% | 2.12% |
| EPS 2 | 0.004 | -0.088 | 0.044 | -0.081 | -0.078 | 0.1437 | 0.1578 | 0.1659 |
| Distribution rate | - | - | 47.7% | -49.4% | -55.1% | 32.4% | 32.2% | 31.6% |
| Net sales 1 | 880.1 | 921.4 | 727.8 | 738.3 | 597.5 | 601.7 | 627.3 | 650.5 |
| EBITDA 1 | 158.5 | 173.1 | 146.8 | 167.6 | 149 | 159.2 | 167.3 | 173.4 |
| EBIT 1 | 106.6 | 123.7 | 104.1 | 128.8 | 126.7 | 135.2 | 142.1 | 149.1 |
| Net income 1 | 2.5 | -51.1 | 26.5 | -47.8 | -45.5 | 82.55 | 89.72 | 94.52 |
| Net Debt 1 | 438.1 | 366.8 | 202 | 157.2 | 185.4 | 142 | 99.92 | 57.45 |
| Reference price 2 | 1.782 | 1.451 | 1.625 | 1.818 | 2.234 | 2.471 | 2.471 | 2.471 |
| Nbr of stocks (in thousands) | 581,208 | 583,475 | 587,536 | 589,480 | 568,284 | 568,885 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.2x | 2.57x | 9.72x | 1.89% | 1.41B | |
| 36.54x | 4.97x | 20.19x | 1.06% | 77.4B | |
| 25.91x | 3.07x | 15.9x | 2.01% | 37.73B | |
| 29.4x | 4.43x | 19.15x | 2.27% | 37.2B | |
| 14.08x | 1.39x | 8.48x | 2.25% | 25.01B | |
| 37.15x | 9.12x | 27.73x | 2.46% | 23.01B | |
| 11.3x | 2.94x | 6.16x | 3.59% | 21.23B | |
| 27.46x | 2.95x | 11.98x | 1.65% | 19.75B | |
| 13.65x | 2.75x | 6.27x | 1.19% | 16.07B | |
| 16.47x | 1.84x | 7.19x | 1.83% | 14.93B | |
| Average | 22.92x | 3.60x | 13.28x | 2.02% | 27.37B | |
| Weighted average by Cap. | 26.95x | 4.04x | 15.76x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELM Stock
- Valuation Elementis plc
Select your edition
All financial news and data tailored to specific country editions
