Company Valuation: Elektros Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 119.7 314.2 20.51 5.101 10.96 8.054
Change - 162.43% -93.47% -75.14% 114.91% -26.53%
Enterprise Value (EV) 1 119.7 314.4 20.61 5.111 10.97 8.064
Change - 162.55% -93.44% -75.2% 114.69% -26.51%
P/E - -2.22x -11.2x -29.2x -171x -129x
PBR - -2,413x 31.8x 8.06x 19.1x 15.5x
PEG - - 0.1x 0.3x 2.7x 46.12x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -4,567x -3.32x -11.5x -30.5x -171x -129x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -0.345 -0.004224 -0.00039 -0.000143 -0.000139
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - -1.768 -0.1641 -0.053 -0.0512
EBIT 1 -0.0262 -94.72 -1.788 -0.1674 -0.0643 -0.0625
Net income 1 -0.0262 -94.74 -1.803 -0.171 -0.0643 -0.0625
Net Debt 1 - 0.1423 0.0935 0.009961 0.009859 0.01
Reference price 2 1.800000 0.765000 0.047450 0.011400 0.024500 0.018000
Nbr of stocks (in thousands) 66,521 410,751 432,341 447,441 447,441 447,441
Announcement Date 4/6/21 3/20/23 3/20/23 4/15/24 5/16/25 4/17/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.65M
16.37x3.94x7.1x3.57% 217B
11.03x2.76x5.98x5.34% 161B
14.79x4.25x7.02x3.22% 99.19B
11.72x0.37x5.96x3.54% 87.2B
25.59x6.23x16.53x-.--% 63.17B
54.99x3.12x7.65x2.33% 57.34B
15.78x3.21x6.33x0.57% 32.42B
12.67x4.04x6.22x4.91% 28.2B
13.14x4.75x8.33x3.78% 25.93B
Average 19.56x 3.63x 7.90x 3.03% 77.1B
Weighted average by Cap. 17.89x 3.46x 7.52x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELEK Stock
  4. Valuation Elektros Inc.