Company Valuation: Electreon Wireless Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,539 1,994 279.4 779.9 2,339 655.2
Change - -21.49% -85.98% 179.12% 199.89% -71.99%
Enterprise Value (EV) 1 2,370 1,870 213.2 726.4 2,251 636.6
Change - -21.07% -88.6% 240.81% 209.93% -71.73%
P/E -103x -34.8x -3.41x -11.7x -26.8x -6.01x
PBR 14.1x 12.2x 2.22x 7.04x 14x 6.27x
PEG - -0x -0.1x 0.6x -45.42x -0.4x
Capitalization / Revenue - - 32,304,103x 33,768,452x 73,907,635x 41,032,553x
EV / Revenue - - - - - -
EV / EBITDA -106x -32.4x -2.62x -9.53x -29.7x -6.5x
EV / EBIT -103x -31.6x -2.57x -9.25x -28.7x -6.32x
EV / FCF -217x -51.8x -4.73x -15.7x -51.9x -10.2x
FCF Yield -0.46% -1.93% -21.1% -6.39% -1.93% -9.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.601 -5.994 -8.35 -6.76 -6.8 -7.82
Distribution rate - - - - - -
Net sales - - 8.65 23.1 31.65 15.97
EBITDA 1 -22.34 -57.77 -81.28 -76.23 -75.84 -97.89
EBIT 1 -23.06 -59.12 -83.05 -78.55 -78.52 -100.7
Net income 1 -23.22 -57.55 -82.58 -75.83 -85.12 -101.6
Net Debt 1 -169.8 -123.3 -66.28 -53.51 -87.58 -18.64
Reference price 2 268.00 208.50 28.45 79.41 182.40 47.02
Nbr of stocks (in thousands) 9,476 9,562 9,822 9,822 12,824 13,935
Announcement Date 6/14/21 3/31/22 3/29/23 3/28/24 3/30/25 3/30/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 229M
26.38x4.73x21.83x1.17% 184B
110.67x16.28x74.39x-.--% 67.43B
125.03x2.84x30.07x-.--% 34.4B
56.72x4.78x36.03x0.55% 21.17B
32.34x3.58x21.25x0.39% 17.73B
91.27x10.73x78.05x0.49% 17.18B
87.05x8.65x62.76x0.25% 14.48B
33.92x0.66x12.55x0.74% 14.09B
93.83x18.26x68.92x0.21% 11.96B
Average 73.02x 7.83x 45.10x 0.42% 38.25B
Weighted average by Cap. 59.68x 7.24x 37.81x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ELWS Stock
  4. Valuation Electreon Wireless Ltd