Company Valuation: Electreon Wireless Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,539 1,994 279.4 779.9 2,339 655.2
Change - -21.49% -85.98% 179.12% 199.89% -71.99%
Enterprise Value (EV) 1 2,370 1,870 213.2 726.4 2,251 636.6
Change - -21.07% -88.6% 240.81% 209.93% -71.73%
P/E -103x -34.8x -3.41x -11.7x -26.8x -6.01x
PBR 14.1x 12.2x 2.22x 7.04x 14x 6.27x
PEG - -0x -0.1x 0.6x -45.42x -0.4x
Capitalization / Revenue - - 32,304,103x 33,768,452x 73,907,635x 41,032,553x
EV / Revenue - - - - - -
EV / EBITDA -106x -32.4x -2.62x -9.53x -29.7x -6.5x
EV / EBIT -103x -31.6x -2.57x -9.25x -28.7x -6.32x
EV / FCF -217x -51.8x -4.73x -15.7x -51.9x -10.2x
FCF Yield -0.46% -1.93% -21.1% -6.39% -1.93% -9.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.601 -5.994 -8.35 -6.76 -6.8 -7.82
Distribution rate - - - - - -
Net sales - - 8.65 23.1 31.65 15.97
EBITDA 1 -22.34 -57.77 -81.28 -76.23 -75.84 -97.89
EBIT 1 -23.06 -59.12 -83.05 -78.55 -78.52 -100.7
Net income 1 -23.22 -57.55 -82.58 -75.83 -85.12 -101.6
Net Debt 1 -169.8 -123.3 -66.28 -53.51 -87.58 -18.64
Reference price 2 268.00 208.50 28.45 79.41 182.40 47.02
Nbr of stocks (in thousands) 9,476 9,562 9,822 9,822 12,824 13,935
Announcement Date 6/14/21 3/31/22 3/29/23 3/28/24 3/30/25 3/30/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 206M
28.33x5.01x22.9x1.16% 192B
162.41x18.48x90.6x-.--% 69.23B
117.01x2.68x28.31x-.--% 30.51B
54.91x4.58x35.23x0.44% 18.75B
31.91x3.62x21.47x0.44% 16.75B
83.93x9.81x66.5x0.64% 15.22B
88.7x8.96x62.99x0.23% 14.98B
94.9x18.47x69.72x0.21% 11.99B
20.17x0.88x8.59x0.95% 11.04B
Average 75.81x 8.05x 45.14x 0.45% 38.05B
Weighted average by Cap. 67.78x 7.84x 40.59x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ELWS Stock
  4. Valuation Electreon Wireless Ltd