|
Market Closed -
London S.E.
11:35:08 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 230.00 GBX | +0.22% |
|
+0.44% | +82.54% |
| 03:08pm | Cygnus shareholders back Central Asia Metals merger | AN |
| 09-15 | EARNINGS AND TRADING: everplay profit falls, Harworth to slash costs | AN |
Company Valuation: Eleco plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.67 | 56.34 | 66.66 | 121.5 | 104.3 | 192 | - |
| Change | - | -25.54% | 18.32% | 82.33% | -14.2% | 84.11% | - |
| Enterprise Value (EV) 1 | 65.71 | 44.2 | 55.76 | 107.6 | 88 | 177 | 172.8 |
| Change | - | -32.73% | 26.15% | 92.92% | -18.19% | 101.16% | -2.4% |
| P/E | 27.9x | - | 25.3x | 36.9x | 78.8x | 42.6x | 39.7x |
| PBR | 3.17x | 2.18x | 2.44x | 4.02x | 3.29x | 5.44x | 4.82x |
| PEG | - | - | - | 1.5x | -1.3x | 0x | 5.36x |
| Capitalization / Revenue | 2.77x | 2.12x | 2.38x | 3.75x | 2.69x | 4.81x | 4.38x |
| EV / Revenue | 2.4x | 1.66x | 1.99x | 3.32x | 2.27x | 4.43x | 3.94x |
| EV / EBITDA | 9.06x | 8.5x | 9.18x | 13.9x | 8.6x | 16.6x | 14x |
| EV / EBIT | 13.9x | 12.7x | 13.4x | 20.8x | 12.1x | 24x | 19.8x |
| EV / FCF | 10.2x | 11.8x | 16.5x | 19.1x | 11.3x | 40x | 27.7x |
| FCF Yield | 9.77% | 8.46% | 6.06% | 5.25% | 8.88% | 2.5% | 3.62% |
| Dividend per Share 2 | 0.006 | 0.007 | 0.008 | 0.0085 | 0.0105 | 0.0127 | 0.0138 |
| Rate of return | 0.65% | 1.02% | 0.99% | 0.58% | 0.83% | 0.55% | 0.6% |
| EPS 2 | 0.033 | - | 0.032 | 0.04 | 0.016 | 0.054 | 0.058 |
| Distribution rate | 18.2% | - | 25% | 21.3% | 65.6% | 23.5% | 23.8% |
| Net sales 1 | 27.34 | 26.57 | 28.01 | 32.39 | 38.82 | 39.94 | 43.81 |
| EBITDA 1 | 7.251 | 5.2 | 6.076 | 7.731 | 10.23 | 10.69 | 12.36 |
| EBIT 1 | 4.743 | 3.482 | 4.146 | 5.174 | 7.264 | 7.363 | 8.735 |
| Net income 1 | 2.731 | - | 2.655 | 3.334 | 1.317 | 4.5 | 4.9 |
| Net Debt 1 | -9.954 | -12.14 | -10.9 | -13.98 | -16.28 | -14.97 | -19.23 |
| Reference price 2 | 0.920 | 0.685 | 0.810 | 1.475 | 1.260 | 2.300 | 2.300 |
| Nbr of stocks (in thousands) | 82,247 | 82,247 | 82,300 | 82,405 | 82,770 | 83,480 | - |
| Announcement Date | 3/31/22 | 3/28/23 | 4/23/24 | 5/1/25 | 4/28/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.5x | 4.42x | 16.53x | 0.55% | 256M | |
| 22.82x | 6.33x | 10.83x | 1.32% | 455B | |
| 26.63x | 5.34x | 16.85x | 1.42% | 249B | |
| 89.64x | 8.72x | 23.35x | -.--% | 143B | |
| -5.64x | 104.5x | 1458.76x | -.--% | 50.81B | |
| 34.66x | 3.26x | 12.01x | 0.2% | 42.86B | |
| 25.71x | 10.3x | 16.82x | -.--% | 20.87B | |
| 32.05x | 2.1x | 19.1x | -.--% | 17.72B | |
| -206.59x | 3.66x | 12.27x | - | 13.37B | |
| 39.46x | 3.45x | 9.39x | -.--% | 13.2B | |
| Average | 10.12x | 15.21x | 159.59x | 0.39% | 100.67B | |
| Weighted average by Cap. | 29.73x | 11.18x | 87.51x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELCO Stock
- Valuation Eleco plc
Select your edition
All financial news and data tailored to specific country editions
