Company Valuation: El Shams Pyramids Co. For Hotels & Touristic Projects S.A.E

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 125.3 125.3 125.3 125.3 125.3 160.7
Change - 0% 0% 0% 0% 28.25%
Enterprise Value (EV) 1 135.2 139.1 124.9 124.9 123.5 141.7
Change - 2.85% -10.23% 0% -1.06% 14.7%
P/E -29x -29.6x -477x -1,210x -139x -17.9x
PBR 4.44x 5.23x 3.34x 3.39x 5.75x 3.36x
PEG - 14.75x 5.1x 20x -0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -98.4x -70.8x -192x -420x -494x 134x
EV / EBIT -34.7x -45.8x -74.3x -96.2x -101x -372x
EV / FCF 140x -91.4x -263x 1,583x 105x -7.24x
FCF Yield 0.71% -1.09% -0.38% 0.06% 0.95% -13.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.088 -0.0863 -0.005351 -0.002107 -0.0183 -0.1064
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.374 -1.965 -0.6498 -0.2976 -0.2502 1.056
EBIT 1 -3.899 -3.04 -1.681 -1.298 -1.225 -0.3814
Net income 1 -4.325 -4.238 -0.263 -0.1036 -0.8998 -8.954
Net Debt 1 9.93 13.78 -0.447 -0.4411 -1.768 -19.01
Reference price 2 2.550 2.550 2.550 2.550 2.550 1.910
Nbr of stocks (in thousands) 49,138 49,138 49,138 49,138 49,138 84,138
Announcement Date 3/1/21 3/1/22 2/26/23 2/8/24 2/25/25 3/30/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 119M
29.69x3.74x17.32x0.86% 86.45B
36.65x6.29x20.18x0.2% 69.09B
26.36x10.09x18.1x1.34% 22.68B
48.93x2.57x15.69x0.38% 14.91B
20.73x2.4x10.94x3.14% 12.52B
45.08x8.94x26.18x0.47% 10.8B
9.06x1.86x7.22x3.74% 3.96B
13.12x1.26x4.78x3.27% 3.78B
13.81x1.31x8.76x3.37% 3.46B
Average 27.05x 4.27x 14.35x 1.86% 22.78B
Weighted average by Cap. 32.10x 5.13x 17.71x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPHT Stock
  4. Valuation El Shams Pyramids Co. For Hotels & Touristic Projects S.A.E
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!