Valuation Ekter SA

Stocks

Market Closed - Athens S.E. 10:11:42 2026-09-04 EDT			5-day change	1st Jan Change
5.130 ^EUR	-0.39%		-3.02%	+36.44%

05-29	Ekter signs EUR33.6 million deal to build Panathinaikos amateur sports facilities	RE
05-28	Ekter SA announces Annual dividend, payable on June 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.14	13.33	17.07	45.18	47.84	104.3
Change	-	31.52%	28.04%	164.69%	5.89%	117.92%
Enterprise Value (EV) ¹	12.11	14.51	14.56	32.71	52.82	104.8
Change	-	19.79%	0.31%	124.75%	61.45%	98.51%
P/E	-26.2x	14.4x	30.2x	5.04x	4.64x	8.88x
PBR	0.58x	0.72x	0.93x	1.69x	1.09x	1.87x
PEG	-	-0x	-0.8x	0x	-1.16x	0.9x
Capitalization / Revenue	0.66x	0.64x	0.74x	0.57x	0.55x	1.09x
EV / Revenue	0.78x	0.69x	0.63x	0.41x	0.61x	1.1x
EV / EBITDA	79.3x	8.98x	14.1x	3.1x	4.1x	6.34x
EV / EBIT	125x	9.44x	15.6x	3.15x	4.15x	6.76x
EV / FCF	33.2x	-91x	3.7x	3.56x	-20.8x	408x
FCF Yield	3.01%	-1.1%	27%	28.1%	-4.8%	0.25%
Dividend per Share ²	-	-	0.04	0.06	0.065	-
Rate of return	-	-	5.19%	2.98%	3.65%	-
EPS ²	-0.0172	0.0411	0.0255	0.3997	0.3837	0.4235
Distribution rate	-	-	157%	15%	16.9%	-
Net sales ¹	15.46	20.98	23.16	79.07	86.24	95.52
EBITDA ¹	0.1528	1.617	1.032	10.56	12.89	16.55
EBIT ¹	0.0969	1.537	0.9318	10.4	12.72	15.51
Net income ¹	-0.3873	0.925	0.5688	8.977	10.31	11.4
Net Debt ¹	1.977	1.18	-2.514	-12.47	4.974	0.5888
Reference price ²	0.450	0.592	0.770	2.015	1.780	3.760
Nbr of stocks (in thousands)	22,500	22,500	22,169	22,423	26,879	27,729
Announcement Date	4/29/21	5/3/22	4/27/23	4/19/24	5/14/25	4/23/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EKTER SA	-	-	-	-	165M
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	93.88B
VINCI	12.53x	1.07x	5.86x	4.66%	73.38B
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	57.79B
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	56.58B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.9B
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	37.25B
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	32.88B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	27.08B
Average	28.99x	1.89x	15.44x	2.04%	45.42B
Weighted average by Cap.	31.81x	2.08x	16.65x	1.81%