|
Real-time
Euronext Paris
06:36:35 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 2.170 EUR | -2.03% |
|
-10.70% | +12.44% |
| 10-13 | EKINOPS S.A. Reports Non-Audited Consolidated Revenue Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-13 | Ekinops raises annual outlook after dynamic third quarter |  |
Company Valuation: Ekinops
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 199.1 | 219.8 | 150.8 | 100.4 | 52.01 | 59.66 | - | - |
| Change | - | 10.36% | -31.4% | -33.42% | -48.19% | 14.72% | - | - |
| Enterprise Value (EV) 1 | 187.1 | 208.8 | 137.1 | 85.41 | 45.71 | 64.26 | 65.31 | 62.21 |
| Change | - | 11.59% | -34.33% | -37.7% | -46.48% | 40.59% | 1.63% | -4.75% |
| P/E | 43x | 18.7x | 45.1x | -14.3x | -7.15x | -19.5x | -31.6x | 9.23x |
| PBR | 2.03x | 1.95x | 1.31x | 0.89x | 0.49x | 0.58x | 0.58x | 0.55x |
| PEG | - | 0x | -0.6x | 0x | -1.86x | 0.3x | 0.8x | -0x |
| Capitalization / Revenue | 1.92x | 1.72x | 1.17x | 0.85x | 0.5x | 0.52x | 0.49x | 0.45x |
| EV / Revenue | 1.81x | 1.64x | 1.06x | 0.73x | 0.44x | 0.56x | 0.54x | 0.47x |
| EV / EBITDA | 10.6x | 9.25x | 7.37x | 4.74x | 4.35x | 6.32x | 4.74x | 3.27x |
| EV / EBIT | 55x | 22.6x | 26.9x | 13.1x | - | -22.7x | 93.3x | 8.64x |
| EV / FCF | 32.5x | 94x | 24.9x | 7.86x | -11.9x | 175x | 19.2x | 9.62x |
| FCF Yield | 3.08% | 1.06% | 4.01% | 12.7% | -8.43% | 0.57% | 5.21% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.45 | 0.13 | -0.26 | -0.27 | -0.1133 | -0.07 | 0.24 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 103.6 | 127.6 | 129.1 | 117.7 | 105 | 115.7 | 120.6 | 132.4 |
| EBITDA 1 | 17.6 | 22.57 | 18.6 | 18 | 10.5 | 10.17 | 13.77 | 19.03 |
| EBIT 1 | 3.4 | 9.251 | 5.1 | 6.5 | - | -2.833 | 0.7 | 7.2 |
| Net income 1 | 4.8 | 12.02 | 3.6 | -7 | -7.2 | -3.1 | -0.1667 | 6.5 |
| Net Debt 1 | -12.04 | -10.99 | -13.66 | -14.96 | -6.3 | 4.6 | 5.65 | 2.55 |
| Reference price 2 | 7.740 | 8.400 | 5.860 | 3.720 | 1.930 | 2.215 | 2.215 | 2.215 |
| Nbr of stocks (in thousands) | 25,728 | 26,163 | 25,728 | 26,982 | 26,947 | 26,936 | - | - |
| Announcement Date | 3/8/22 | 4/6/23 | 3/5/24 | 3/5/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -19.54x | 0.56x | 6.32x | - | 66.84M | |
| 25.55x | 5.73x | 14.84x | 1.62% | 414B | |
| 44.84x | 15.8x | 31.67x | -.--% | 216B | |
| 15.78x | 0.63x | 11.46x | 2.87% | 142B | |
| 19.09x | 5.93x | 14.32x | 0.64% | 104B | |
| 34.57x | 6.71x | 19.44x | 1.01% | 79.07B | |
| 34.83x | 10.4x | 23.27x | -.--% | 68.17B | |
| 29.22x | 6.68x | 22.04x | 1.4% | 56.97B | |
| 38.57x | 1.88x | 11.75x | 2.07% | 47.12B | |
| 55.63x | 7.2x | 31.87x | -.--% | 45.75B | |
| Average | 27.85x | 6.15x | 18.70x | 1.07% | 117.25B | |
| Weighted average by Cap. | 30.36x | 7.27x | 19.17x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EKI Stock
- Valuation Ekinops
Select your edition
All financial news and data tailored to specific country editions
