Company Valuation: Ekam Leasing and Finance Co. Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 21.6 21.18 25.5 33 28.5 37.32
Change - -1.94% 20.4% 29.41% -13.64% 30.95%
Enterprise Value (EV) 1 38.25 32.59 38.13 46.85 37.05 53.87
Change - -14.81% 17% 22.86% -20.91% 45.4%
P/E -6.06x 6.85x 10.1x -18.2x 4.5x -3.84x
PBR 0.27x 0.26x 0.3x 0.4x 0.32x 0.47x
PEG - -0x -0.5x 0x -0x 0x
Capitalization / Revenue 6.03x 5.39x 5.18x 6.26x 5.3x 17.8x
EV / Revenue 10.7x 8.29x 7.75x 8.89x 6.89x 25.6x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5937 0.5155 0.42 -0.3017 1.056 -1.62
Distribution rate - - - - - -
Net sales 1 3.581 3.93 4.92 5.271 5.377 2.102
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -3.562 3.093 2.542 -1.81 6.336 -9.709
Net Debt 1 16.65 11.41 12.63 13.85 8.55 16.55
Reference price 2 3.600 3.530 4.250 5.500 4.750 6.220
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Announcement Date 9/4/20 9/3/21 12/10/22 9/4/23 12/6/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 498K
141.75x - - -.--% 32.54B
1543.54x - - -.--% 16.56B
7.5x - - 4.02% 14.57B
12.06x4.27x15.07x3.76% 12.85B
12.99x - - 3.79% 12.31B
5.7x - - 5.57% 10.19B
18.19x - - 2.23% 9.01B
20.29x15.21x - 1.16% 8.34B
Average 220.25x 9.74x 15.07x 2.57% 12.93B
Weighted average by Cap. 266.28x 8.58x 15.07x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EKAMLEA Stock
  4. Valuation Ekam Leasing and Finance Co. Ltd.