|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5450 MYR | +4.81% |
|
-0.91% | +12.37% |
Company Valuation: EITA Resources
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 219.7 | 191.2 | 223.3 | 153.9 | 164.5 | - | - |
| Change | - | -12.98% | - | -31.08% | 6.86% | - | - |
| Enterprise Value (EV) | 219.7 | 191.2 | 223.3 | 153.9 | 164.5 | 164.5 | 164.5 |
| Change | - | -12.98% | - | -31.08% | 6.86% | 0% | 0% |
| P/E | 11.9x | 10.7x | 22.7x | 11x | 10.1x | 9.4x | 8.65x |
| PBR | 1.11x | 0.92x | - | 0.61x | 0.61x | 0.61x | 0.55x |
| PEG | - | -2.63x | - | 0.3x | 0.6x | 1.27x | 1x |
| Capitalization / Revenue | 0.73x | 0.53x | - | 0.36x | 0.37x | 0.36x | 0.36x |
| EV / Revenue | 0x | 0x | - | 0x | 0.37x | 0.36x | 0.36x |
| EV / EBITDA | 0x | 0x | - | 0x | 4.84x | 4.84x | 4.7x |
| EV / EBIT | 0x | 0x | - | 0x | 5.87x | 5.87x | 5.67x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.03 | 0.0325 | - | 0.015 | 0.016 | 0.018 | 0.019 |
| Rate of return | 3.55% | 4.42% | - | 2.94% | 2.94% | 3.3% | 3.49% |
| EPS 2 | 0.0713 | 0.0684 | 0.0326 | 0.0462 | 0.054 | 0.058 | 0.063 |
| Distribution rate | 42.1% | 47.5% | - | 32.5% | 29.6% | 31% | 30.2% |
| Net sales 1 | 302.3 | 363.6 | - | 430.6 | 447 | 454 | 461 |
| EBITDA 1 | 31.22 | 30.63 | - | 25.56 | 34 | 34 | 35 |
| EBIT 1 | 28.69 | 27.43 | - | 19.92 | 28 | 28 | 29 |
| Net income 1 | 19.89 | 18.7 | 9.403 | 13.93 | 16 | 18 | 19 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.8450 | 0.7350 | 0.7400 | 0.5100 | 0.5450 | 0.5450 | 0.5450 |
| Nbr of stocks (in thousands) | 260,004 | 260,113 | 301,810 | 301,810 | 301,810 | - | - |
| Announcement Date | 11/25/21 | 11/24/22 | 11/29/24 | 11/24/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.63x | - | - | 3.08% | 38.38M | ||
| 24.69x | 4.37x | 20.06x | 1.27% | 169B | ||
| 79.64x | 11.66x | 51.88x | -.--% | 48.23B | ||
| 99.5x | 2.29x | 24.27x | -.--% | 26.84B | ||
| 45.88x | 3.89x | 29.29x | 0.68% | 16.79B | ||
| 88.99x | 10.43x | 70.73x | 0.6% | 16.18B | ||
| 33.41x | 0.67x | 12.7x | 0.75% | 14.2B | ||
| 82.43x | 8.18x | 59.34x | 0.26% | 13.64B | ||
| 24.11x | 2.74x | 16.19x | 0.58% | 12.87B | ||
| 86.5x | 16.82x | 63.49x | 0.23% | 10.96B | ||
| Average | 57.48x | 6.78x | 38.66x | 0.75% | 32.86B | |
| Weighted average by Cap. | 47.92x | 5.89x | 30.65x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5208 Stock
- Valuation EITA Resources
Select your edition
All financial news and data tailored to specific country editions
















