Company Valuation: eGain Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 357 310.3 238.7 188.2 170.9 177.9 -
Change - -13.1% -23.06% -21.15% -9.17% 4.06% -
Enterprise Value (EV) 293.8 238.1 238.7 188.2 170.9 177.9 177.9
Change - -18.96% 0.26% -21.15% -9.17% 4.06% 0%
P/E 54.7x -122x 125x 25.2x 5.53x 24.9x 21.2x
PBR - - - - - - -
PEG - 1x -1x 0x 0x -0.3x 1.2x
Capitalization / Revenue 4.56x 3.37x 2.44x 2.03x 1.93x 1.96x 1.89x
EV / Revenue 0x 0x 0x 0x 0x 1.96x 1.89x
EV / EBITDA 0x 0x - - - 14.9x 13.8x
EV / EBIT 0x 0x 0x 0x 0x 18.8x 16.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.21 -0.08 0.06 0.25 1.13 0.26 0.305
Distribution rate - - - - - - -
Net sales 1 78.29 91.95 98.01 92.8 88.43 90.74 94.12
EBITDA 1 9.493 9.72 - - - 11.97 12.91
EBIT 1 9.065 9.242 7.635 10.5 6.882 9.485 10.8
Net income 1 6.959 -2.441 2.109 7.78 32.25 7.826 9.169
Net Debt -63.23 -72.17 - - - - -
Reference price 2 11.480 9.750 7.490 6.310 6.250 6.480 6.480
Nbr of stocks (in thousands) 31,099 31,821 31,869 29,827 27,351 27,450 -
Announcement Date 9/1/21 9/8/22 9/14/23 9/5/24 9/4/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.51x8.26x13.73x0.99% 2,771B
83.72x33.61x56.17x-.--% 271B
131.53x39.12x135.86x0.13% 135B
83.84x16.85x36.61x-.--% 104B
167.9x9.76x24.12x-.--% 87B
438.35x18.58x74.8x-.--% 85.35B
30.06x1.55x12.11x-.--% 55.94B
135.58x5.07x25.8x-.--% 44.29B
-31.24x4.16x19.93x-.--% 34.05B
Average 117.92x 15.22x 44.35x 0.12% 398.52B
Weighted average by Cap. 46.65x 11.68x 24.07x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EGAN Stock
  4. EGCA Stock
  5. Valuation eGain Corporation