Company Valuation: eGain Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 357 310.3 238.7 188.2 170.9 183.4 -
Change - -13.1% -23.06% -21.15% -9.17% 7.27% -
Enterprise Value (EV) 293.8 238.1 238.7 188.2 170.9 183.4 183.4
Change - -18.96% 0.26% -21.15% -9.17% 7.27% 0%
P/E 54.7x -122x 125x 25.2x 5.53x 25.7x 21.9x
PBR - - - - - - -
PEG - 1x -1x 0x 0x -0.3x 1.3x
Capitalization / Revenue 4.56x 3.37x 2.44x 2.03x 1.93x 2.02x 1.95x
EV / Revenue 0x 0x 0x 0x 0x 2.02x 1.95x
EV / EBITDA 0x 0x - - - 15.3x 14.2x
EV / EBIT 0x 0x 0x 0x 0x 19.3x 17x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.21 -0.08 0.06 0.25 1.13 0.26 0.305
Distribution rate - - - - - - -
Net sales 1 78.29 91.95 98.01 92.8 88.43 90.74 94.12
EBITDA 1 9.493 9.72 - - - 11.97 12.91
EBIT 1 9.065 9.242 7.635 10.5 6.882 9.485 10.8
Net income 1 6.959 -2.441 2.109 7.78 32.25 7.826 9.169
Net Debt -63.23 -72.17 - - - - -
Reference price 2 11.480 9.750 7.490 6.310 6.250 6.680 6.680
Nbr of stocks (in thousands) 31,099 31,821 31,869 29,827 27,351 27,450 -
Announcement Date 9/1/21 9/8/22 9/14/23 9/5/24 9/4/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.69x - - - 183M
22.99x8.5x13.85x0.85% 3,350B
90.45x36.48x60.82x-.--% 293B
485.11x20.9x83.98x-.--% 95.6B
69.47x14.62x30.9x-.--% 91.66B
137.97x8.14x20.77x-.--% 71.29B
35.35x1.86x14.54x-.--% 65.07B
120.58x5.28x25.89x-.--% 46.26B
-32.66x4.29x20.52x-.--% 34.85B
20.3x3.81x10.52x1.39% 30.8B
Average 97.53x 11.54x 31.31x 0.25% 407.85B
Weighted average by Cap. 42.54x 10.72x 19.55x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EGAN Stock
  4. Valuation eGain Corporation