Company Valuation: EG Industries

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 201.4 472.3 959.6 1,018 1,607 - -
Change - 134.46% 103.18% 6.1% 57.88% - -
Enterprise Value (EV) 201.4 472.3 959.6 1,018 1,607 1,607 1,607
Change - 134.46% 103.18% 6.1% 57.88% 0% 0%
P/E 19.5x 12.6x 18.4x 7.31x 15.3x 10.1x 8.61x
PBR - 1.08x - 0.95x 2.74x 1.91x 1.57x
PEG - 0x 0.8x 0x -0.7x 0.2x 0.5x
Capitalization / Revenue - 0.35x - 0.73x 1.18x 0.67x 0.62x
EV / Revenue - 0x - 0x 0.99x 0.67x 0.62x
EV / EBITDA - 0x - 0x 7.98x 3.51x 3.31x
EV / EBIT - 0x - 0x 10.9x 4.62x 4.26x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - 0.005 - -
Rate of return - - - - 0.29% - -
EPS 2 0.013 0.0452 0.0557 0.1533 0.1197 0.173 0.202
Distribution rate - - - - 4.35% - -
Net sales 1 - 1,348 - 1,400 1,428 2,414 2,609
EBITDA 1 - 102.1 - 171.1 239.3 457.9 485.2
EBIT 1 - 59.9 - 116.9 164.3 348.3 377
Net income 1 10.18 38.44 51.97 86.54 127.8 168.3 188.7
Net Debt - - - - - - -
Reference price 2 0.252 0.570 1.025 1.120 1.740 1.740 1.740
Nbr of stocks (in thousands) 797,779 828,575 936,204 909,080 923,850 - -
Announcement Date 8/30/22 8/29/23 8/28/24 8/27/25 8/28/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.13x - - - 393M
34.77x6.46x19.7x0.65% 219B
62.86x7.84x26.84x0.69% 146B
34.9x12.44x22.7x0.79% 125B
13.74x0.31x6.92x3.66% 113B
43.76x7.19x23.53x0.8% 102B
79.81x8.55x39.45x0.18% 92.14B
25.33x9.09x18.46x0.5% 80.89B
45.71x6.39x24.09x0.01% 66.26B
20.02x3.39x12.99x1.33% 63.55B
Average 37.60x 6.85x 21.63x 0.96% 100.69B
Weighted average by Cap. 40.54x 6.99x 21.63x 0.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EG Industries

Historical PBR trend

Valuation ratios - PBR - EG Industries

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EG Industries

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EG Industries


Year-on-year evolution of the Yield

Valuation ratios - Yield - EG Industries
  1. Stock Market
  2. Stocks
  3. 8907 Stock
  4. Valuation EG Industries