Valuation EG Industries

Stocks

Delayed BURSA MALAYSIA 04:05:51 2026-08-21 EDT			5-day change	1st Jan Change
1.740 ^MYR	0.00%		-3.33%	+61.11%

07-16	EG Industries Unit Signs $100 Million Deal for CPO Open Networking Switches	MT
07-15	EG Industries Secures USD 100 Million CPO Network Switch Collaboration to Advance AI Networking and Data Centre Infrastructure	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.4	472.3	959.6	1,018	1,607	-	-
Change	-	134.46%	103.18%	6.1%	57.88%	-	-
Enterprise Value (EV)	201.4	472.3	959.6	1,018	1,607	1,607	1,607
Change	-	134.46%	103.18%	6.1%	57.88%	0%	0%
P/E	19.5x	12.6x	18.4x	7.31x	15.1x	9.02x	8.02x
PBR	-	1.08x	-	0.95x	2.26x	1.83x	1.51x
PEG	-	0x	0.8x	0x	-0.6x	0.1x	0.6x
Capitalization / Revenue	-	0.35x	-	0.73x	0.99x	0.59x	0.54x
EV / Revenue	-	0x	-	0x	0.99x	0.59x	0.54x
EV / EBITDA	-	0x	-	0x	7.98x	5.66x	5.21x
EV / EBIT	-	0x	-	0x	10.9x	6.95x	6.39x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.005	0.005	0.005
Rate of return	-	-	-	-	0.29%	0.29%	0.29%
EPS ²	0.013	0.0452	0.0557	0.1533	0.115	0.193	0.217
Distribution rate	-	-	-	-	4.35%	2.59%	2.3%
Net sales ¹	-	1,348	-	1,400	1,632	2,726	2,960
EBITDA ¹	-	102.1	-	171.1	201.5	283.8	308.4
EBIT ¹	-	59.9	-	116.9	147.8	231.3	251.6
Net income ¹	10.18	38.44	51.97	86.54	108	180.9	203.1
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.252	0.570	1.025	1.120	1.740	1.740	1.740
Nbr of stocks (in thousands)	797,779	828,575	936,204	909,080	923,850	-	-
Announcement Date	8/30/22	8/29/23	8/28/24	8/27/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EG INDUSTRIES	15.13x	-	-	-	397M
AMPHENOL CORPORATION	30.34x	5.64x	17.26x	0.66%	189B
HON HAI PRECISION INDUSTRY CO., LTD.	13.23x	0.3x	6.67x	3.8%	108B
EOPTOLINK TECHNOLOGY INC., LTD.	26.17x	10.48x	21.88x	0.44%	85.82B
MURATA MANUFACTURING CO., LTD.	37.27x	6x	19.46x	0.97%	82.61B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	68.15x	7.15x	33.49x	0.21%	73.84B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.65x	1.09x	12.16x	0.64%	61.12B
COHERENT CORP.	39.02x	5.49x	20.78x	0.01%	56.8B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	68.18x	30.67x	68.17x	0.39%	44.8B
YAGEO CORPORATION	29x	6.66x	20.37x	1.44%	36.16B
Average	34.52x	8.17x	24.47x	0.95%	73.86B
Weighted average by Cap.	33.83x	6.79x	21.21x	1.06%