|
Market Closed -
Euronext Lisbonne
11:55:00 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 4.750 EUR | +2.15% |
|
+0.55% | +21.33% |
| 09-16 | Portugal's regulator raises power tariffs 2.7%, blames US-Iran conflict | RE |
| 09-03 | AlphaValue/Baader Europe Lifts EDP Price Target Ahead of Autumn/Winter Season | MT |
Company Valuation: EDP, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,070 | 18,378 | 18,976 | 12,871 | 16,184 | 19,636 | - | - |
| Change | - | -3.63% | 3.26% | -32.17% | 25.75% | 21.33% | - | - |
| Enterprise Value (EV) 1 | 30,635 | 18,378 | 34,295 | 28,436 | 31,541 | 36,505 | 36,374 | 36,318 |
| Change | - | -40.01% | 86.61% | -17.09% | 10.92% | 15.74% | -0.36% | -0.15% |
| P/E | 29.2x | 27.2x | 20x | 16.3x | 14x | 14.8x | 15.4x | 14.7x |
| PBR | 2.05x | - | 1.64x | 1.1x | 1.44x | 1.54x | 1.47x | 1.38x |
| PEG | - | 8.04x | 0.6x | -1x | 0.3x | 1x | -3.71x | 2.86x |
| Capitalization / Revenue | 1.27x | 0.89x | 1.17x | 0.86x | 1.04x | 1.23x | 1.23x | 1.21x |
| EV / Revenue | 2.04x | 0.89x | 2.12x | 1.9x | 2.02x | 2.28x | 2.27x | 2.25x |
| EV / EBITDA | 8.23x | 4.06x | 6.83x | 5.92x | 6.27x | 7.01x | 7.02x | 6.85x |
| EV / EBIT | 15.9x | 7.26x | 12.3x | 12.6x | 10.5x | 11.5x | 11.6x | 11.2x |
| EV / FCF | -23x | 66.2x | -10.7x | -21.7x | -80.4x | 28.2x | 65.3x | 69.5x |
| FCF Yield | -4.35% | 1.51% | -9.39% | -4.61% | -1.24% | 3.55% | 1.53% | 1.44% |
| Dividend per Share 2 | 0.19 | 0.19 | 0.195 | 0.2 | 0.205 | 0.1993 | 0.2105 | 0.2163 |
| Rate of return | 3.93% | 4.08% | 4.28% | 6.47% | 5.24% | 4.2% | 4.43% | 4.55% |
| EPS 2 | 0.1656 | 0.1712 | 0.2275 | 0.19 | 0.28 | 0.3212 | 0.3079 | 0.3237 |
| Distribution rate | 115% | 111% | 85.7% | 105% | 73.2% | 62.1% | 68.4% | 66.8% |
| Net sales 1 | 14,983 | 20,651 | 16,202 | 14,966 | 15,607 | 15,988 | 16,017 | 16,176 |
| EBITDA 1 | 3,723 | 4,524 | 5,020 | 4,801 | 5,028 | 5,209 | 5,179 | 5,304 |
| EBIT 1 | 1,931 | 2,530 | 2,798 | 2,262 | 2,999 | 3,183 | 3,143 | 3,233 |
| Net income 1 | 657 | 679 | 952 | 801 | 1,150 | 1,356 | 1,296 | 1,365 |
| Net Debt 1 | 11,565 | - | 15,319 | 15,565 | 15,357 | 16,869 | 16,738 | 16,682 |
| Reference price 2 | 4.832 | 4.656 | 4.555 | 3.091 | 3.915 | 4.750 | 4.750 | 4.750 |
| Nbr of stocks (in thousands) | 3,946,678 | 3,947,065 | 4,165,997 | 4,163,910 | 4,133,900 | 4,133,898 | - | - |
| Announcement Date | 2/17/22 | 3/1/23 | 3/1/24 | 3/13/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.48x | 2.26x | 6.93x | 4.29% | 22.19B | |
| 28.67x | 4.82x | 35.05x | 0.23% | 235B | |
| 20.13x | 8.89x | 15.15x | 3.04% | 169B | |
| 19.62x | 4.07x | 11.19x | 3.62% | 150B | |
| 12.03x | 1.79x | 6.39x | 5.89% | 100B | |
| 19.23x | 5.72x | 12.54x | 3.53% | 98.87B | |
| 20.45x | 3.19x | 12.95x | 0.66% | 92.08B | |
| 17.46x | 5.48x | 11.04x | 3.7% | 91.83B | |
| 18.74x | 5.05x | 12.2x | 3.19% | 65.66B | |
| 17.82x | 6.11x | 12.84x | 4.18% | 56.18B | |
| Average | 18.86x | 4.74x | 13.63x | 3.23% | 108.13B | |
| Weighted average by Cap. | 20.56x | 5.10x | 16.87x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDP Stock
- Valuation EDP, S.A.
Select your edition
All financial news and data tailored to specific country editions
