Valuation EDP Renewables, S.A. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-07-14 EDT			After hours 16:00:00
14.01 ^EUR	+1.01%		13.90	-0.82%

08:59am	Barclays Expects 'Solid' Q2 Results for EDP Renováveis	MT
06-29	CaixaBank BPI Upgrades EDP Renewables to Buy, Raises PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,693	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	16.11%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	22,390	22,024	21,558
Change	-	-20.2%	25.32%	-24.44%	10.88%	7.88%	-1.63%	-2.12%
P/E	31.8x	32.7x	59.8x	-18.6x	57.3x	32.3x	29.1x	25.7x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.3x	1.25x	1.21x
PEG	-	-3.82x	-1.2x	0x	-0x	0x	2.6x	2x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.33x	5.23x	5.1x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	8.12x	7.84x	7.48x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.6x	10.3x	9.68x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	19.2x	18.4x	17x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	46.4x	22.1x	31.4x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.16%	4.53%	3.18%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1711	0.186	0.211
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.22%	1.33%	1.51%
EPS ²	0.6891	0.63	0.31	-0.54	0.21	0.4322	0.481	0.5441
Distribution rate	12.9%	-	85.7%	-37%	38.1%	39.6%	38.7%	38.8%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,757	2,808	2,884
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,122	2,142	2,227
EBIT ¹	1,151	1,412	875	-9.16	958	1,168	1,199	1,268
Net income ¹	655	616.2	309	-556.2	216	462.6	512.4	591.9
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,696	7,331	6,865
Reference price ²	21.90	20.58	18.52	10.04	12.04	13.98	13.98	13.98
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,051,033	-	-
Announcement Date	2/16/22	3/1/23	2/28/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADANI GREEN ENERGY LIMITED	80.05x	20.2x	23.41x	-.--%	26.61B
HUANENG LANCANG RIVER HYDROPOWER INC.	20.55x	9.6x	13.47x	2.43%	26.96B
ENGIE BRASIL ENERGIA S.A.	11.2x	5.2x	8.5x	3.85%	7.23B
NORTHLAND POWER INC.	17.55x	4.77x	8.12x	3.27%	4.07B
CLEARWAY ENERGY, INC.	-39.94x	7.35x	8.88x	5.66%	4.02B
Average	17.88x	9.42x	12.48x	3.04%	13.78B
Weighted average by Cap.	38.85x	12.82x	16.21x	1.88%