Valuation EDP Renewables, S.A.

Stocks

Real-time Euronext Lisbonne Other stock markets 09:52:29 2026-06-12 EDT			5-day change	1st Jan Change
13.79 ^EUR	+0.44%		-1.78%	+14.45%

06-11	Goldman Sachs Upgrades EDP Renewables to Buy, Boosts PT	MT
05-25	EDPR signs build and transfer agreement for 100 MWac solar project in U.S.	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,431	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	14.04%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	22,179	21,931	21,503
Change	-	-20.2%	25.32%	-24.44%	10.88%	6.86%	-1.12%	-1.95%
P/E Ratio	31.8x	32.7x	59.8x	-18.6x	-	32x	29.1x	25.9x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.28x	1.23x	1.19x
PEG	-	-3.82x	-1.2x	0x	-	-	2.93x	2.1x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.25x	5.12x	4.99x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	8.07x	7.78x	7.43x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.6x	10.3x	9.73x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	19.2x	18.4x	17.1x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	45.6x	31.1x	30.3x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.19%	3.22%	3.31%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1711	0.1855	0.2105
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.25%	1.35%	1.53%
EPS ²	0.6891	0.63	0.31	-0.54	-	0.4294	0.472	0.5302
Distribution rate	12.9%	-	85.7%	-37%	-	39.9%	39.3%	39.7%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,748	2,819	2,892
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,096	2,131	2,210
EBIT ¹	1,151	1,412	875	-9.16	958	1,156	1,193	1,256
Net income ¹	655	616.2	309	-556.2	216	460.5	511.4	589.2
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,749	7,501	7,072
Reference price ²	21.90	20.58	18.52	10.04	12.04	13.73	13.73	13.73
Nbr of stocks (in thousands)	960,558	960,558	1,023,978	1,039,856	1,051,033	1,051,033	-	-
Announcement Date	2/16/22	3/1/23	2/28/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDP RENEWABLES, S.A.	31.98x	8.07x	10.58x	1.25%	16.63B
HUANENG LANCANG RIVER HYDROPOWER INC.	20.32x	10.26x	14.4x	2.18%	26.67B
ADANI GREEN ENERGY LIMITED	73.71x	19.43x	22.62x	-.--%	25.02B
ENGIE BRASIL ENERGIA S.A.	11.93x	5.49x	8.92x	3.51%	7.66B
CLEARWAY ENERGY, INC.	-49.88x	7.59x	9.18x	4.99%	4.57B
GCL ENERGY TECHNOLOGY CO.,LTD.	28.75x	-	-	1.35%	4.14B
Average	19.47x	10.17x	13.14x	2.21%	14.11B
Weighted average by Cap.	34.25x	12.05x	15.35x	1.59%