Valuation Edgewater Wireless Systems Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 09:30:00 2026-07-24 EDT			5-day change	1st Jan Change
0.0400 ^CAD	+14.29%		0.00%	-11.11%

07-15	Edgewater Wireless Systems Inc. Initiates Detailed Architecture And Design Review For Spectrum Slicing And PrismIQ Platform	CI
05-31	Edgewater Wireless Systems Inc. announced that it expects to receive CAD 1 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.487	26.17	16.83	9.378	5.91	14.27
Change	-	208.41%	-35.71%	-44.27%	-36.99%	141.5%
Enterprise Value (EV) ¹	8.581	24.72	16.85	9.732	6.073	13.62
Change	-	188.11%	-31.85%	-42.24%	-37.6%	124.29%
P/E	-4.13x	-31x	-15.9x	-11.7x	-63.3x	-6.14x
PBR	-3.96x	-33.8x	-10.5x	-4.48x	-3.58x	-32.8x
PEG	-	0.5x	-0.6x	0.5x	0.7x	-0x
Capitalization / Revenue	5,529x	-	1,480x	1,238x	443x	-
EV / Revenue	5,590x	-	1,482x	1,285x	455x	-
EV / EBITDA	-4.33x	-30.3x	-16.2x	-10.7x	-8.95x	-6.16x
EV / EBIT	-4.3x	-30x	-16.2x	-10.7x	-8.93x	-6.16x
EV / FCF	-25.5x	-99x	-16.9x	-31x	-10x	-27.4x
FCF Yield	-3.92%	-1.01%	-5.9%	-3.22%	-9.99%	-3.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0121	-0.004521	-0.005656	-0.004272	-0.000474	-0.009771
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.001535	-	0.0114	0.007574	0.0134	-
EBITDA ¹	-1.982	-0.8149	-1.038	-0.9085	-0.6787	-2.211
EBIT ¹	-1.996	-0.8248	-1.042	-0.9098	-0.6801	-2.211
Net income ¹	-2.038	-0.7734	-1.058	-0.7994	-0.0907	-2.057
Net Debt ¹	0.0938	-1.453	0.0218	0.354	0.1636	-0.6502
Reference price ²	0.0500	0.1400	0.0900	0.0500	0.0300	0.0600
Nbr of stocks (in thousands)	169,739	186,963	186,963	187,566	196,989	237,861
Announcement Date	1/13/21	8/30/21	8/29/22	9/8/23	8/28/24	8/29/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EDGEWATER WIRELESS SYSTEMS INC.	-	-	-	-	7M
CISCO SYSTEMS, INC.	35.11x	7.35x	18.98x	1.45%	450B
ARISTA NETWORKS, INC.	51.58x	17.55x	36.63x	-.--%	219B
ZHONGJI INNOLIGHT CO., LTD.	36.99x	11.84x	29.45x	0.28%	181B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.64x	0.81x	14.24x	2.28%	177B
MOTOROLA SOLUTIONS, INC.	31.5x	6x	17.55x	1.14%	69.36B
LUMENTUM HOLDINGS INC.	154.47x	19.89x	58.31x	-.--%	59.36B
CIENA CORPORATION	75.11x	8.75x	40.39x	-.--%	55.34B
NOKIA OYJ	40.28x	2.06x	13.44x	1.83%	52.41B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.2x	2.84x	13.44x	3.02%	48.04B
Average	51.65x	8.57x	26.94x	1.11%	131.1B
Weighted average by Cap.	42.60x	8.97x	24.92x	1.09%