Company Valuation: ecoWise Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2023 2024 2025 2026
Market Cap 1 30.36 74.01 74.01 28.72 26.42
Change - - 0% -61.19% -8%
Enterprise Value (EV) 1 42.31 82.82 82.23 25.54 18.89
Change - - -0.71% -68.94% -26.04%
P/E -4.35x -7.84x -57.2x 16.2x -13.8x
PBR 0.96x 4.41x 4.87x 1.39x 1.36x
PEG - - 0.7x -0x 0x
Capitalization / Revenue 0.85x 2.56x 2.36x 0.84x 0.85x
EV / Revenue 1.19x 2.86x 2.62x 0.74x 0.61x
EV / EBITDA -17.4x -98.1x 69.7x 14.6x -122x
EV / EBIT -7.4x -25x -81.7x -1,965x -10.8x
EV / FCF 12.8x - -15.1x 5.58x 5.45x
FCF Yield 7.83% - -6.61% 17.9% 18.4%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.007362 -0.009949 -0.001364 0.001546 -0.00167
Distribution rate - - - - -
Net sales 1 35.57 28.96 31.39 34.37 31.22
EBITDA 1 -2.438 -0.8447 1.179 1.753 -0.155
EBIT 1 -5.72 -3.319 -1.006 -0.013 -1.754
Net income 1 -6.999 -9.355 -1.295 1.489 -1.913
Net Debt 1 11.95 8.81 8.222 -3.181 -7.533
Reference price 2 0.0320 0.0780 0.0780 0.0250 0.0230
Nbr of stocks (in thousands) 948,846 948,846 948,846 1,148,846 1,148,846
Announcement Date 5/15/22 9/29/23 8/15/24 8/14/25 8/13/26
1SGD in Million2SGD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.28M
29.9x4.48x14.42x1.56% 95.68B
33.17x5.04x15.74x1.06% 73.63B
40.01x5.53x16.67x0.76% 46.68B
25.41x4.48x17.56x0.5% 25.43B
-78.05x4.82x15.66x0.13% 19.87B
31.74x2.9x13.54x-.--% 16.83B
19.68x2.6x13x1.52% 9.83B
22.79x - - 0.62% 9.47B
1915.05x3.57x15.64x-.--% 6.21B
Average 226.63x 4.18x 15.28x 0.68% 30.37B
Weighted average by Cap. 62.92x 4.64x 15.39x 0.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ecoWise Holdings Limited

Historical PBR trend

Valuation ratios - PBR - ecoWise Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ecoWise Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ecoWise Holdings Limited

  1. Stock Market
  2. Stocks
  3. 5CT Stock
  4. Valuation ecoWise Holdings Limited