Valuation Ecovacs Robotics Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-08-21			5-day change	1st Jan Change
61.15 ^CNY	-0.57%		+9.39%	-24.21%

08-21	Ecovacs Robotics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-03	Ecovacs Robotics Adjusts Conversion Price of A-Share Convertible Bonds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	86,347	41,831	23,889	27,039	46,707	35,381	-	-
Change	-	-51.55%	-42.89%	13.19%	72.74%	-24.25%	-	-
Enterprise Value (EV) ¹	83,741	39,369	20,471	23,923	41,261	28,965	27,719	26,143
Change	-	-52.99%	-48%	16.86%	72.47%	-29.8%	-4.3%	-5.68%
P/E	42.8x	24.6x	38.7x	33.3x	26.4x	17.1x	14.5x	12.8x
PBR	17.4x	6.63x	3.72x	3.76x	5.17x	3.35x	2.88x	2.43x
PEG	-	-1.5x	-0.6x	1x	0x	1x	0.8x	0.9x
Capitalization / Revenue	6.6x	2.73x	1.54x	1.63x	2.45x	1.6x	1.4x	1.26x
EV / Revenue	6.4x	2.57x	1.32x	1.45x	2.17x	1.31x	1.1x	0.93x
EV / EBITDA	34.8x	19.5x	22.3x	15.8x	16.7x	10.5x	8.7x	7.27x
EV / EBIT	37.1x	21.7x	32.2x	21.1x	21.7x	12.9x	10.6x	8.84x
EV / FCF	60.6x	37.4x	107x	165x	15.3x	24.2x	13x	11.4x
FCF Yield	1.65%	2.67%	0.93%	0.6%	6.55%	4.13%	7.66%	8.8%
Dividend per Share ²	1.1	0.9	0.3	0.45	0.92	1.036	1.326	1.36
Rate of return	0.73%	1.23%	0.72%	0.96%	1.14%	1.69%	2.17%	2.22%
EPS ²	3.53	2.96	1.07	1.41	3.06	3.585	4.219	4.794
Distribution rate	31.2%	30.4%	28%	31.9%	30.1%	28.9%	31.4%	28.4%
Net sales ¹	13,086	15,325	15,502	16,542	19,040	22,181	25,194	28,107
EBITDA ¹	2,409	2,021	917.4	1,512	2,469	2,757	3,185	3,594
EBIT ¹	2,256	1,817	635.9	1,135	1,897	2,254	2,619	2,958
Net income ¹	2,010	1,698	612.1	806.1	1,758	2,062	2,418	2,735
Net Debt ¹	-2,606	-2,462	-3,418	-3,116	-5,446	-6,416	-7,662	-9,238
Reference price ²	150.95	72.94	41.44	47.00	80.68	61.15	61.15	61.15
Nbr of stocks (in thousands)	572,024	573,500	576,463	575,295	578,921	578,598	-	-
Announcement Date	4/22/22	4/28/23	4/27/24	4/25/25	4/24/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOVACS ROBOTICS CO., LTD.	17.05x	1.31x	10.51x	1.69%	5.26B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.79x	1.09x	5.34x	7.1%	34.26B
COWAY CO., LTD.	9.7x	1.61x	6.33x	3.43%	4.85B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.23x	0.26x	4.47x	4.91%	4.7B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	15.08x	1.05x	11.43x	0.68%	4.49B
WHIRLPOOL CORPORATION	20.83x	0.51x	8.26x	2.39%	2.63B
KINGCLEAN ELECTRIC CO.,LTD	14.58x	-	-	5.26%	2.43B
HANGZHOU ROBAM APPLIANCES CO., LTD.	11.08x	1.32x	8.54x	6.22%	2.27B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.35x	-	-	2%	1.94B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	27.27x	1.64x	15.76x	1.53%	1.7B
Average	15.60x	1.10x	8.83x	3.52%	6.45B
Weighted average by Cap.	11.27x	1.08x	6.80x	5.19%