|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.080 EUR | 0.00% |
|
+1.89% | -27.03% |
| 04-28 | Ecoup Q1 revenue at EUR 5.6 million | RE |
| 02-26 | EcoUp reports Oct-Dec revenue of EUR 9.3 million | RE |
Company Valuation: EcoUp Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.35 | 26.92 | 15.3 | 17.81 | 13.24 | 12.03 | - | - |
| Change | - | -53.88% | -43.16% | 16.42% | -25.64% | -9.17% | - | - |
| Enterprise Value (EV) 1 | 58.35 | 26.92 | 20.6 | 21.61 | 18.44 | 14.53 | 14.23 | 12.03 |
| Change | - | -53.88% | -23.47% | 4.91% | -14.65% | -21.22% | -2.06% | -15.46% |
| P/E | 54.8x | -13.8x | -7.84x | -13.3x | -4.48x | -4.91x | -21.6x | 54x |
| PBR | 2.45x | - | 0.82x | 1.04x | 0.93x | 0.82x | 0.85x | - |
| PEG | - | 0x | - | 0.4x | -0x | 0.1x | 0.3x | -0x |
| Capitalization / Revenue | 1.86x | 0.76x | 0.5x | 0.58x | 0.45x | 0.41x | 0.33x | 0.29x |
| EV / Revenue | 1.86x | 0.76x | 0.68x | 0.7x | 0.63x | 0.5x | 0.39x | 0.29x |
| EV / EBITDA | 11.7x | 13.4x | 8.32x | 7.84x | 25.9x | 9.69x | 4.45x | 2.93x |
| EV / EBIT | 28.1x | -17.2x | -13.5x | -22.6x | -6.14x | -6.92x | -47.4x | 24.1x |
| EV / FCF | -15.7x | -7.95x | -11.3x | -260x | -4.5x | -72.6x | 28.5x | 8.59x |
| FCF Yield | -6.37% | -12.6% | -8.81% | -0.38% | -22.2% | -1.38% | 3.51% | 11.6% |
| Dividend per Share 2 | 0.06 | - | - | - | - | - | - | 0.01 |
| Rate of return | 0.91% | - | - | - | - | - | - | 0.93% |
| EPS 2 | 0.12 | -0.22 | -0.22 | -0.15 | -0.33 | -0.22 | -0.05 | 0.02 |
| Distribution rate | 50% | - | - | - | - | - | - | 50% |
| Net sales 1 | 31.39 | 35.61 | 30.5 | 30.67 | 29.31 | 29.3 | 36.3 | 41.6 |
| EBITDA 1 | 4.97 | 2.014 | 2.476 | 2.756 | 0.711 | 1.5 | 3.2 | 4.1 |
| EBIT 1 | 2.08 | -1.562 | -1.53 | -0.957 | -3.006 | -2.1 | -0.3 | 0.5 |
| Net income 1 | 1.036 | -1.963 | -1.969 | -1.361 | -2.972 | -2.4 | -0.5 | 0.2 |
| Net Debt 1 | - | - | 5.3 | 3.8 | 5.2 | 2.5 | 2.2 | - |
| Reference price 2 | 6.580 | 3.035 | 1.725 | 2.000 | 1.480 | 1.080 | 1.080 | 1.080 |
| Nbr of stocks (in thousands) | 8,868 | 8,868 | 8,868 | 8,905 | 8,949 | 11,138 | - | - |
| Announcement Date | 3/21/22 | 3/16/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.91x | 0.5x | 9.69x | - | 13.86M | |
| 58.83x | 2.66x | 25.41x | 0.07% | 100B | |
| 13.95x | 1.16x | 6.37x | 4.19% | 80.84B | |
| 35.36x | 4.45x | 24.18x | 0.19% | 60.21B | |
| 26.86x | 2.08x | 20.38x | 1.13% | 58.49B | |
| 54.21x | 4.64x | 29.12x | 1.53% | 47.45B | |
| 31.88x | 0.78x | 12.95x | 1.94% | 39.64B | |
| 24.68x | 1.69x | 15.57x | 0.19% | 35.66B | |
| 25.67x | 0.52x | 8.25x | 2.3% | 34.9B | |
| 4.48x | 0.29x | 5.49x | 6.24% | 27.97B | |
| Average | 27.10x | 1.88x | 15.74x | 1.98% | 48.56B | |
| Weighted average by Cap. | 33.92x | 2.24x | 17.72x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECOUP Stock
- Valuation EcoUp Oyj
Select your edition
All financial news and data tailored to specific country editions
