|
End-of-day quote
Pakistan S.E.
2026-09-09
|
5-day change | 1st Jan Change | ||
| 58.30 PKR | +10.00% |
|
+18.59% | +5.37% |
Projected Income Statement: EcoPack Limited
| Fiscal Period: June | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 7,453 | 7,984 | 8,553 |
| Change | - | - | 7.12% | 7.13% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT | - | - | - | - |
| Change | - | - | - | - |
| Interest Paid 1 | - | -122 | -95 | -85 |
| Earnings before Tax (EBT) 1 | - | 598 | 630 | 681 |
| Change | - | - | 5.35% | 8.1% |
| Net income 1 | 339.8 | 365 | 384 | 416 |
| Change | - | 7.4% | 5.21% | 8.33% |
| Announcement Date | 9/29/25 | - | - | - |
1PKR in Million
Estimates
Forecast Balance Sheet: EcoPack Limited
| Fiscal Period: June | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 9/29/25 | - | - | - |
Estimates
Cash Flow Forecast: EcoPack Limited
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 117.4 | 86.68 | 69.5 | 93.39 | 115.4 | 366.2 |
| Change | - | -26.14% | -19.82% | 34.37% | 23.56% | 217.39% |
| Free Cash Flow (FCF) 1 | 335.6 | -51.04 | 147.3 | -223.5 | 175.8 | 287.1 |
| Change | - | -115.21% | 388.62% | -251.73% | 178.64% | 63.33% |
| Announcement Date | 10/7/20 | 10/7/21 | 10/5/22 | 10/5/23 | 10/5/24 | 10/7/25 |
1PKR in Million
Estimates
Forecast Financial Ratios: EcoPack Limited
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | 8.02% | 7.89% | 7.96% |
| Net margin (%) | - | - | - | - | - | - | 4.9% | 4.81% | 4.86% |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | - | - | - | - | 10% | 10% | 10% |
| ROE | - | - | - | - | - | - | 19% | 17% | 17% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | 5.74x | 3.51x | 2.48x | 2.88x | 1.73x | 0.79x | - | - | - |
| Debt / Free cash flow | 2.5x | -19.14x | 6.15x | -5.4x | 6.02x | 2.62x | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | 2 | 2 | 3 |
| Change | - | - | - | - | - | - | - | 0% | 50% |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | - | - | - | 7.04 | 7.6 | 8 | 8.6 |
| Change | - | - | - | - | - | - | 7.95% | 5.26% | 7.5% |
| Nbr of stocks (in thousands) | - | - | - | - | - | 48,258 | 48,258 | 48,258 | 48,258 |
| Announcement Date | - | - | - | - | - | 9/29/25 | - | - | - |
1PKR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 7.67x | 7.29x |
| PBR | - | - |
| EV / Sales | 0.38x | 0.35x |
| Yield | 3.43% | 3.43% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
58.30PKR
Average target price
80.30PKR
Spread / Average Target
+37.74%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ECOP Stock
- Financials EcoPack Limited
Select your edition
All financial news and data tailored to specific country editions
