Valuation Econpile Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-07 EDT			5-day change	1st Jan Change
0.1150 ^MYR	0.00%		0.00%	-47.73%

06-30	BIMB Securities Upgrades Econpile Holdings to Buy from Hold; Price Target is MYR0.16	MT
06-26	Econpile Holdings Berhad Receives Sub-Contract from Vestland Infra Sdn. Bhd. for Specialist Bored Pile and Foundation Related Works Valued At Myr 48.8 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	581.2	283.5	262.2	645	496.1	163	-	-
Change	-	-51.22%	-7.5%	145.95%	-23.08%	-67.14%	-	-
Enterprise Value (EV)	581.2	283.5	262.2	645	496.1	163	163	163
Change	-	-51.22%	-7.5%	145.95%	-23.08%	-67.14%	0%	0%
P/E	51.3x	-6.97x	-16.7x	-25.6x	389x	83.9x	18.6x	12.7x
PBR	1.28x	0.7x	0.69x	1.82x	1.38x	0.45x	0.44x	0.43x
PEG	-	0x	0.3x	-0.4x	-4x	1.6x	0x	0.3x
Capitalization / Revenue	1.38x	0.76x	0.7x	1.54x	1.73x	0.41x	0.39x	0.38x
EV / Revenue	0x	0x	0x	0x	0x	0.41x	0.39x	0.38x
EV / EBITDA	0x	-0x	-0x	-0x	0x	10.4x	7.84x	5.71x
EV / EBIT	0x	-0x	-0x	-0x	0x	21.4x	14.3x	8.86x
EV / FCF	-0x	-	-	0x	0x	2.65x	5.97x	14.7x
FCF Yield	-1.88%	-	-	2.6%	2.52%	37.7%	16.7%	6.81%
Dividend per Share ²	-	-	-	-	-	0.005	0.01	0.005
Rate of return	-	-	-	-	-	4.35%	8.7%	4.35%
EPS ²	0.008	-0.0287	-0.0111	-0.0178	0.0009	0.00137	0.00617	0.00907
Distribution rate	-	-	-	-	-	365%	162%	55.1%
Net sales ¹	420.4	373.4	376	417.6	286	395	421.5	432.7
EBITDA ¹	40.05	-10.43	-1.053	-10.02	15.61	15.6	20.8	28.55
EBIT ¹	17.19	-27.8	-9.297	-15.09	10.38	7.633	11.37	18.4
Net income ¹	11.04	-40.74	-15.68	-25.24	1.234	3.3	6.567	11.97
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.4100	0.2000	0.1850	0.4550	0.3500	0.1150	0.1150	0.1150
Nbr of stocks (in thousands)	1,417,500	1,417,500	1,417,500	1,417,500	1,417,500	1,417,500	-	-
Announcement Date	9/29/21	8/29/22	8/29/23	8/29/24	8/29/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECONPILE HOLDINGS	83.94x	-	-	4.35%	39.91M
QUANTA SERVICES, INC.	69.61x	3x	29.33x	0.06%	101B
VINCI	13.84x	1.11x	6.09x	4.24%	75.8B
COMFORT SYSTEMS USA, INC.	41.56x	5.16x	28.67x	0.16%	63.02B
LARSEN & TOUBRO LIMITED	26.76x	2.03x	19.72x	1.16%	58.26B
FERROVIAL N.V.	58.5x	4.85x	31.1x	1.48%	48.84B
HOCHTIEF AG	36.34x	0.85x	14.46x	1.75%	42.73B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.92x	0.57x	9.12x	2.03%	37.57B
EMCOR GROUP, INC.	26.96x	1.75x	16.86x	0.18%	34.99B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.65x	0.29x	6.25x	6.11%	27.55B
Average	39.21x	2.18x	17.95x	2.15%	48.99B
Weighted average by Cap.	38.53x	2.44x	19.64x	1.64%