|
Market Closed -
Deutsche Boerse AG
02:00:35 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 238.80 EUR | -0.79% |
|
-2.93% | +6.28% |
| 08-11 | Water, the invisible but indispensable resource of the AI revolution |  |
| 08-06 | Ecolab Keeps Quarterly Dividend at $0.73 a Share, Payable Oct. 15 to Holders of Record on Sept. 15 | MT |
Company Valuation: Ecolab Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67,226 | 41,460 | 56,557 | 66,350 | 74,355 | 77,402 | - | - |
| Change | - | -38.33% | 36.42% | 17.32% | 12.06% | 4.1% | - | - |
| Enterprise Value (EV) 1 | 75,624 | 49,441 | 63,820 | 72,659 | 81,945 | 89,154 | 87,807 | 86,754 |
| Change | - | -34.62% | 29.08% | 13.85% | 12.78% | 8.8% | -1.51% | -1.2% |
| P/E | 60x | 38.2x | 41.4x | 31.8x | 36.1x | 36.5x | 29.4x | 25.1x |
| PBR | 9.3x | 5.77x | 7.06x | 7.67x | 7.58x | 7.13x | 6.16x | 5.45x |
| PEG | - | -14.94x | 1.6x | 0.6x | -29.56x | 9.59x | 1.2x | 1.5x |
| Capitalization / Revenue | 5.28x | 2.92x | 3.69x | 4.22x | 4.62x | 4.31x | 4x | 3.75x |
| EV / Revenue | 5.94x | 3.48x | 4.17x | 4.62x | 5.1x | 4.97x | 4.53x | 4.21x |
| EV / EBITDA | 28.6x | 18.2x | 20.9x | 20.4x | 21.1x | 20.2x | 17.7x | 16x |
| EV / EBIT | 42x | 27.9x | 30x | 27.7x | 28.3x | 27.2x | 22.9x | 20.4x |
| EV / FCF | 53.3x | 46x | 39x | 39.9x | 43x | 47.6x | 37.6x | 33x |
| FCF Yield | 1.88% | 2.18% | 2.57% | 2.5% | 2.32% | 2.1% | 2.66% | 3.03% |
| Dividend per Share 2 | 1.95 | 2.06 | 2.16 | 2.36 | 2.68 | 2.919 | 3.147 | 3.388 |
| Rate of return | 0.83% | 1.42% | 1.09% | 1.01% | 1.02% | 1.06% | 1.14% | 1.23% |
| EPS 2 | 3.91 | 3.81 | 4.79 | 7.37 | 7.28 | 7.557 | 9.385 | 10.98 |
| Distribution rate | 49.9% | 54.1% | 45.1% | 32% | 36.8% | 38.6% | 33.5% | 30.9% |
| Net sales 1 | 12,733 | 14,188 | 15,320 | 15,741 | 16,081 | 17,940 | 19,364 | 20,628 |
| EBITDA 1 | 2,642 | 2,712 | 3,050 | 3,554 | 3,877 | 4,415 | 4,974 | 5,420 |
| EBIT 1 | 1,799 | 1,773 | 2,126 | 2,619 | 2,901 | 3,283 | 3,835 | 4,259 |
| Net income 1 | 1,130 | 1,092 | 1,372 | 2,112 | 2,076 | 2,159 | 2,648 | 3,082 |
| Net Debt 1 | 8,398 | 7,982 | 7,262 | 6,308 | 7,590 | 11,752 | 10,405 | 9,353 |
| Reference price 2 | 234.59 | 145.56 | 198.35 | 234.32 | 262.52 | 276.11 | 276.11 | 276.11 |
| Nbr of stocks (in thousands) | 286,567 | 284,828 | 285,140 | 283,162 | 283,236 | 280,329 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.54x | 4.97x | 20.19x | 1.06% | 77.4B | |
| 25.91x | 3.07x | 15.9x | 2.01% | 37.73B | |
| 29.4x | 4.43x | 19.15x | 2.27% | 37.2B | |
| 14.08x | 1.39x | 8.48x | 2.25% | 25.01B | |
| 37.15x | 9.12x | 27.73x | 2.46% | 23.01B | |
| 11.3x | 2.94x | 6.16x | 3.59% | 21.23B | |
| 27.46x | 2.95x | 11.98x | 1.65% | 19.75B | |
| 13.65x | 2.75x | 6.27x | 1.19% | 16.07B | |
| 16.47x | 1.84x | 7.19x | 1.83% | 14.93B | |
| Average | 23.55x | 3.72x | 13.67x | 2.03% | 30.26B | |
| Weighted average by Cap. | 27.00x | 4.05x | 15.79x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECL Stock
- ECJ Stock
- Valuation Ecolab Inc.
Select your edition
All financial news and data tailored to specific country editions
