Valuation Eckert & Ziegler SE London S.E.

Stocks

Market Closed - London S.E. 11:30:00 2026-09-16 EDT			5-day change	1st Jan Change
12.14 ^EUR	-1.94%		-2.29%	-20.20%

08-26	Eckert & Ziegler SE : Berenberg reiterates its Buy rating	ZD
08-18	Eckert & Ziegler SE, H1 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,953	963.5	859.6	927.6	954.9	752.8	-	-
Change	-	-50.67%	-10.79%	7.92%	2.94%	-21.16%	-	-
Enterprise Value (EV) ¹	1,885	903.2	818.9	847.9	839.6	637	630.3	604.5
Change	-	-52.09%	-9.34%	3.55%	-0.97%	-24.13%	-1.06%	-4.1%
P/E	56.7x	32.9x	32.8x	28x	19.6x	14.7x	13.9x	12.6x
PBR	-	-	-	-	3.79x	2.51x	2.24x	2.01x
PEG	-	-2.2x	-3.1x	1.1x	0.4x	2.99x	2.39x	1.2x
Capitalization / Revenue	10.8x	4.34x	3.49x	3.14x	3.06x	2.37x	2.2x	2.03x
EV / Revenue	10.4x	4.06x	3.33x	2.87x	2.69x	2x	1.84x	1.63x
EV / EBITDA	33x	16.3x	13.9x	10.8x	9.25x	6.8x	6.3x	5.53x
EV / EBIT	39.7x	20.3x	18x	14.1x	11.4x	8.29x	7.76x	6.72x
EV / FCF	377x	285x	38.8x	17.2x	25.9x	15.4x	18.7x	10.9x
FCF Yield	0.27%	0.35%	2.58%	5.82%	3.86%	6.48%	5.34%	9.16%
Dividend per Share ²	0.1667	0.1667	0.0167	0.1667	-	0.21	0.215	0.3853
Rate of return	0.53%	1.08%	0.12%	1.12%	-	1.75%	1.79%	3.2%
EPS ²	0.5533	0.47	0.42	0.53	0.78	0.8183	0.8658	0.958
Distribution rate	30.1%	35.5%	3.97%	31.4%	-	25.7%	24.8%	40.2%
Net sales ¹	180.4	222.3	246.1	295.8	312	318	341.8	371.3
EBITDA ¹	57.04	55.52	58.83	78.8	90.82	93.71	100.1	109.3
EBIT ¹	47.45	44.54	45.45	59.95	73.74	76.89	81.22	89.91
Net income ¹	34.53	29.28	26.3	33.28	48.76	51.68	53.08	59.41
Net Debt ¹	-68.05	-60.3	-40.68	-79.72	-115.2	-115.8	-122.5	-148.3
Reference price ²	31.37	15.47	13.77	14.83	15.26	12.03	12.03	12.03
Nbr of stocks (in thousands)	62,269	62,296	62,437	62,536	62,574	62,577	-	-
Announcement Date	3/30/22	3/30/23	3/22/24	3/26/25	3/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SARTORIUS AG	62.56x	4.95x	16.54x	0.34%	17.14B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	43.56x	-	-	1.86%	1.88B
ECKERT & ZIEGLER SE	14.98x	2.05x	6.95x	1.71%	886M
VAREX IMAGING CORPORATION	39.3x	-	-	-	778M
QUIDELORTHO CORPORATION	-2.58x	1.35x	6.26x	-	729M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	116.1x	-	-	1.01%	567M
REVENIO GROUP OYJ	31.65x	2.75x	16.37x	-.--%	425M
908 DEVICES INC.	-10.15x	-	-	-	412M
Average	36.93x	2.77x	11.53x	0.98%	2.85B
Weighted average by Cap.	55.71x	4.63x	15.71x	0.54%