|
Market Closed -
Xetra
12:35:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 12.88 EUR | -1.45% |
|
-0.31% | -15.60% |
| 08-26 | Eckert & Ziegler SE : Berenberg reiterates its Buy rating | ZD |
| 08-18 | Eckert & Ziegler SE, H1 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: Eckert & Ziegler SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,953 | 963.5 | 859.6 | 927.6 | 954.9 | 806 | - | - |
| Change | - | -50.67% | -10.79% | 7.92% | 2.94% | -15.59% | - | - |
| Enterprise Value (EV) 1 | 1,885 | 903.2 | 818.9 | 847.9 | 839.6 | 690.2 | 683.5 | 657.7 |
| Change | - | -52.09% | -9.34% | 3.55% | -0.97% | -17.8% | -0.98% | -3.78% |
| P/E | 56.7x | 32.9x | 32.8x | 28x | 19.6x | 15.7x | 14.9x | 13.4x |
| PBR | - | - | - | - | 3.79x | 2.69x | 2.4x | 2.15x |
| PEG | - | -2.2x | -3.1x | 1.1x | 0.4x | 3.2x | 2.57x | 1.3x |
| Capitalization / Revenue | 10.8x | 4.34x | 3.49x | 3.14x | 3.06x | 2.53x | 2.36x | 2.17x |
| EV / Revenue | 10.4x | 4.06x | 3.33x | 2.87x | 2.69x | 2.17x | 2x | 1.77x |
| EV / EBITDA | 33x | 16.3x | 13.9x | 10.8x | 9.25x | 7.37x | 6.83x | 6.02x |
| EV / EBIT | 39.7x | 20.3x | 18x | 14.1x | 11.4x | 8.86x | 8.38x | 7.29x |
| EV / FCF | 377x | 285x | 38.8x | 17.2x | 25.9x | 16.7x | 20.3x | 11.9x |
| FCF Yield | 0.27% | 0.35% | 2.58% | 5.82% | 3.86% | 5.98% | 4.92% | 8.42% |
| Dividend per Share 2 | 0.1667 | 0.1667 | 0.0167 | 0.1667 | 0.22 | 0.21 | 0.215 | 0.3853 |
| Rate of return | 0.53% | 1.08% | 0.12% | 1.12% | 1.44% | 1.63% | 1.67% | 2.99% |
| EPS 2 | 0.5533 | 0.47 | 0.42 | 0.53 | 0.78 | 0.8183 | 0.8658 | 0.958 |
| Distribution rate | 30.1% | 35.5% | 3.97% | 31.4% | 28.2% | 25.7% | 24.8% | 40.2% |
| Net sales 1 | 180.4 | 222.3 | 246.1 | 295.8 | 312 | 318 | 341.8 | 371.3 |
| EBITDA 1 | 57.04 | 55.52 | 58.83 | 78.8 | 90.82 | 93.71 | 100.1 | 109.3 |
| EBIT 1 | 47.45 | 44.54 | 45.45 | 59.95 | 73.74 | 77.89 | 81.56 | 90.25 |
| Net income 1 | 34.53 | 29.28 | 26.3 | 33.28 | 48.76 | 51.68 | 53.08 | 59.41 |
| Net Debt 1 | -68.05 | -60.3 | -40.68 | -79.72 | -115.2 | -115.8 | -122.5 | -148.3 |
| Reference price 2 | 31.37 | 15.47 | 13.77 | 14.83 | 15.26 | 12.88 | 12.88 | 12.88 |
| Nbr of stocks (in thousands) | 62,269 | 62,296 | 62,437 | 62,536 | 62,574 | 62,577 | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 3/22/24 | 3/26/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.97x | 2.21x | 7.49x | 1.61% | 916M | |
| 34.53x | 5.85x | 22.47x | 0.28% | 249B | |
| 36.99x | 6.96x | 21.81x | 0.63% | 162B | |
| 51.68x | 12.65x | 27.12x | -.--% | 157B | |
| 17.34x | 3.44x | 11.18x | -.--% | 66.22B | |
| 49.46x | 12.26x | 27.02x | -.--% | 52.3B | |
| 20.5x | 2.46x | 12.41x | 2.46% | 52.18B | |
| 35.31x | 7.06x | 22.32x | -.--% | 51.34B | |
| 33.72x | 6.68x | 22.73x | 0.59% | 48.79B | |
| 79.42x | 7.56x | 22.95x | -.--% | 44.57B | |
| Average | 37.49x | 6.71x | 19.75x | 0.56% | 88.44B | |
| Weighted average by Cap. | 39.04x | 7.46x | 22.02x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EUZ Stock
- Valuation Eckert & Ziegler SE
Select your edition
All financial news and data tailored to specific country editions
