Company Valuation: ECA Integrated Solution

Data adjusted to current consolidation scope
Fiscal Period: October 2023 2024 2025
Market Cap 1 405.3 118.7 127.4
Change - -70.71% 7.32%
Enterprise Value (EV) 1 379.6 96.57 127.2
Change - -74.56% 31.71%
P/E 37.5x -15.2x -12.6x
PBR 6.63x 2.23x 2.95x
PEG 16.42x 0x -0.4x
Capitalization / Revenue 11.4x 6.31x 4.63x
EV / Revenue 10.7x 5.14x 4.63x
EV / EBITDA 34.5x -15.5x -14.2x
EV / EBIT 36.6x -13.1x -12.2x
EV / FCF -73x -121x -7.87x
FCF Yield -1.37% -0.82% -12.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0187 -0.0135 -0.0174
Distribution rate - - -
Net sales 1 35.6 18.8 27.49
EBITDA 1 11.02 -6.25 -8.982
EBIT 1 10.37 -7.398 -10.43
Net income 1 10.79 -7.825 -10.05
Net Debt 1 -25.68 -22.14 -0.202
Reference price 2 0.7000 0.2050 0.2200
Nbr of stocks (in thousands) 579,040 579,040 579,040
Announcement Date 2/29/24 2/28/25 2/23/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 56.55M
38.74x12.84x29.2x0.62% 655B
32.71x10.89x26.99x0.37% 385B
31.38x7.02x21.74x1.57% 155B
31.59x3.43x15.83x1.65% 81.73B
50.79x6.76x23.58x0.29% 21.2B
38.6x12.38x25.7x0.98% 19.06B
20.89x3.04x13.03x1.46% 15.79B
44.94x8.21x24.42x - 13.15B
Average 36.21x 8.07x 22.56x 0.99% 149.58B
Weighted average by Cap. 35.77x 10.77x 26.52x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0267 Stock
  4. Valuation ECA Integrated Solution