|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,878.00 MXN | -.--% |
|
-.--% | +19.64% |
| 07-07 | GameStop Stockholders Approve Share Increase Tied to Proposed EBay Acquisition | MT |
| 07-07 | Lyft Appoints Chief Technology Officer | MT |
Company Valuation: eBay Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,629 | 22,504 | 22,639 | 29,674 | 39,369 | 50,931 | - | - |
| Change | - | -45.94% | 0.6% | 31.08% | 32.67% | 29.37% | - | - |
| Enterprise Value (EV) 1 | 49,332 | 29,221 | 28,377 | 34,666 | 43,196 | 54,678 | 54,145 | 53,880 |
| Change | - | -40.77% | -2.89% | 22.16% | 24.61% | 26.58% | -0.97% | -0.49% |
| P/E | 175x | -18.3x | 8.4x | 15.7x | 20.1x | 25.2x | 22.1x | 20x |
| PBR | 4.04x | 4.34x | 3.53x | 5.66x | 8.47x | 9.6x | 9.34x | 10.9x |
| PEG | - | 0x | -0x | -0.7x | 2x | 5.26x | 1.6x | 1.9x |
| Capitalization / Revenue | 4x | 2.3x | 2.24x | 2.89x | 3.55x | 4.2x | 4.01x | 3.85x |
| EV / Revenue | 4.73x | 2.98x | 2.81x | 3.37x | 3.89x | 4.51x | 4.26x | 4.08x |
| EV / EBITDA | 12.4x | 8.64x | 8.94x | 10.8x | 12.4x | 14.7x | 13.4x | 12.4x |
| EV / EBIT | 14.2x | 9.94x | 10.2x | 12x | 14x | 16.2x | 15x | 14.1x |
| EV / FCF | 22.3x | 13.4x | 14.4x | 17.7x | 29.1x | 17.9x | 16.5x | 14.4x |
| FCF Yield | 4.49% | 7.45% | 6.96% | 5.64% | 3.44% | 5.58% | 6.07% | 6.96% |
| Dividend per Share 2 | 0.72 | 0.88 | 1 | 1.08 | 1.16 | 1.238 | 1.296 | 1.378 |
| Rate of return | 1.08% | 2.12% | 2.29% | 1.74% | 1.33% | 1.08% | 1.13% | 1.2% |
| EPS 2 | 0.38 | -2.27 | 5.19 | 3.94 | 4.34 | 4.548 | 5.193 | 5.728 |
| Distribution rate | 189% | -38.8% | 19.3% | 27.4% | 26.7% | 27.2% | 25% | 24.1% |
| Net sales 1 | 10,420 | 9,795 | 10,112 | 10,283 | 11,100 | 12,134 | 12,712 | 13,218 |
| EBITDA 1 | 3,981 | 3,381 | 3,175 | 3,216 | 3,492 | 3,721 | 4,034 | 4,349 |
| EBIT 1 | 3,479 | 2,939 | 2,772 | 2,892 | 3,085 | 3,385 | 3,618 | 3,816 |
| Net income 1 | 252 | -1,269 | 2,767 | 1,975 | 2,031 | 2,059 | 2,280 | 2,432 |
| Net Debt 1 | 7,703 | 6,717 | 5,738 | 4,992 | 3,827 | 3,747 | 3,214 | 2,948 |
| Reference price 2 | 66.50 | 41.47 | 43.62 | 61.95 | 87.10 | 114.71 | 114.71 | 114.71 |
| Nbr of stocks (in thousands) | 626,004 | 542,659 | 519,000 | 479,000 | 452,000 | 444,000 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/26/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 17.42x | 1.2x | 8.38x | 1.11% | 223B | ||
| 138.35x | 10.08x | 54.61x | -.--% | 156B | ||
| 8.95x | 0.72x | 3.22x | -.--% | 119B | ||
| 45.19x | 2.02x | 19.51x | -.--% | 91.54B | ||
| -36.15x | 0.76x | 50.35x | -.--% | 59.01B | ||
| 18.49x | 4.87x | 11.81x | - | 27.07B | ||
| 4.96x | 0.17x | 1.84x | 4.47% | 6.4B | ||
| 32.96x | 4.31x | 19.25x | -.--% | 6.27B | ||
| 20.82x | 6.53x | 11.54x | 2.87% | 5.47B | ||
| Average | 27.89x | 3.41x | 20.06x | 1.06% | 77.19B | |
| Weighted average by Cap. | 42.38x | 3.39x | 23.12x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EBAY Stock
- EBAY * Stock
- Valuation eBay Inc.
Select your edition
All financial news and data tailored to specific country editions
















