Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 10,732 - -
Change - -30.38% 31.87% -6.55% 19.61% 13.12% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 12,344 12,448 12,869
Change - -22.4% 21.98% -6.96% 18% 11.07% 0.84% 3.38%
P/E 58.4x 34x 41.5x 34.4x 36.6x 34.2x 34.1x 32.2x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 2.86x 2.71x 3.21x
PEG - 2.9x 30.16x 6.34x 8.12x 1.7x 122.15x 5.35x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 13.7x 12.6x 11.4x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 15.7x 14.6x 13.7x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 22.3x 20.5x 19.4x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 38.9x 36.2x 31.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.365 6.739 7.202
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 3.18% 3.37% 3.6%
EPS 2 3.9 4.36 4.42 4.66 4.87 5.846 5.862 6.215
Distribution rate 91.8% 108% 114% 115% 121% 109% 115% 116%
Net sales 1 409.5 487 570.6 640.2 721.3 783.9 850.8 941
EBITDA 1 279 337.5 401.3 447.2 506.4 554.1 607.2 664.2
EBIT 1 150.9 182.6 228.1 255.2 287.6 317.7 343.5 412.2
Net income 1 157.6 186.2 200.5 227.8 257.4 315 323.2 362.9
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,612 1,716 2,137
Reference price 2 227.85 148.06 183.54 160.49 178.14 199.97 199.97 199.97
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,670 - -
Announcement Date 2/8/22 2/7/23 2/7/24 2/6/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.21x15.75x22.28x3.18% 10.73B
40.07x19.21x24.93x3.05% 131B
26.68x21.49x24.66x0.93% 46.42B
26.97x13.43x19.92x3.2% 8.19B
16.02x13.6x17.82x4.22% 7.47B
26.54x10.84x15.4x5.27% 7.42B
33.82x11.6x15.9x4.08% 7.23B
32.92x15.39x23.54x3.31% 6.84B
10.64x18.25x18.64x5.92% 5.87B
7.83x18.42x20.79x5.52% 5.48B
Average 25.57x 15.80x 20.39x 3.87% 23.67B
Weighted average by Cap. 33.67x 18.48x 23.49x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!