Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 10,865 - -
Change - -30.38% 31.87% -6.55% 19.61% 14.51% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 12,432 12,520 12,775
Change - -22.4% 21.98% -6.96% 18% 11.86% 0.71% 2.04%
P/E 58.4x 34x 41.5x 34.4x 36.6x 34.3x 34.8x 32.9x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 2.85x 2.68x 2.93x
PEG - 2.9x 30.16x 6.34x 8.12x 1.6x -20.73x 5.72x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 13.8x 12.8x 11.7x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 15.8x 14.7x 13.7x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 22.4x 20.5x 19.4x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 38.4x 35.2x 32.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.351 6.739 7.195
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 3.14% 3.33% 3.56%
EPS 2 3.9 4.36 4.42 4.66 4.87 5.907 5.807 6.142
Distribution rate 91.8% 108% 114% 115% 121% 108% 116% 117%
Net sales 1 409.5 487 570.6 640.2 721.3 785.1 851.4 929.5
EBITDA 1 279 337.5 401.3 447.2 506.4 554.3 609.5 659.9
EBIT 1 150.9 182.6 228.1 255.2 287.6 323.6 355.4 393.7
Net income 1 157.6 186.2 200.5 227.8 257.4 319.5 322.3 362.1
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,568 1,655 1,910
Reference price 2 227.85 148.06 183.54 160.49 178.14 202.37 202.37 202.37
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,687 - -
Announcement Date 2/8/22 2/7/23 2/7/24 2/6/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.26x15.84x22.43x3.14% 10.86B
40.49x18.95x24.2x3.17% 128B
17.55x14.84x16.9x1.18% 37.24B
637.92x9.63x13.59x4.57% 8.54B
26.19x13.55x19.8x3.2% 8.19B
34.26x11.67x15.94x4.11% 7.25B
33.31x16.27x24.62x3.28% 7.16B
20.06x12.98x16.76x4.24% 7.06B
8.98x18.23x20.93x5.74% 5.72B
9.86x17.97x18.64x6.23% 5.7B
Average 86.29x 14.99x 19.38x 3.89% 22.59B
Weighted average by Cap. 55.83x 17.03x 21.65x 3.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!