|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 199.97 USD | +1.23% |
|
-2.59% | +12.25% |
Company Valuation: EastGroup Properties, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,246 | 6,437 | 8,488 | 7,932 | 9,488 | 10,732 | - | - |
| Change | - | -30.38% | 31.87% | -6.55% | 19.61% | 13.12% | - | - |
| Enterprise Value (EV) 1 | 10,693 | 8,298 | 10,123 | 9,418 | 11,114 | 12,344 | 12,448 | 12,869 |
| Change | - | -22.4% | 21.98% | -6.96% | 18% | 11.07% | 0.84% | 3.38% |
| P/E | 58.4x | 34x | 41.5x | 34.4x | 36.6x | 34.2x | 34.1x | 32.2x |
| PBR | 5.99x | 3.3x | 3.19x | 2.38x | 2.69x | 2.86x | 2.71x | 3.21x |
| PEG | - | 2.9x | 30.16x | 6.34x | 8.12x | 1.7x | 122.15x | 5.35x |
| Capitalization / Revenue | 22.6x | 13.2x | 14.9x | 12.4x | 13.2x | 13.7x | 12.6x | 11.4x |
| EV / Revenue | 26.1x | 17x | 17.7x | 14.7x | 15.4x | 15.7x | 14.6x | 13.7x |
| EV / EBITDA | 38.3x | 24.6x | 25.2x | 21.1x | 21.9x | 22.3x | 20.5x | 19.4x |
| EV / EBIT | 70.9x | 45.5x | 44.4x | 36.9x | 38.6x | 38.9x | 36.2x | 31.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.58 | 4.7 | 5.04 | 5.34 | 5.9 | 6.365 | 6.739 | 7.202 |
| Rate of return | 1.57% | 3.17% | 2.75% | 3.33% | 3.31% | 3.18% | 3.37% | 3.6% |
| EPS 2 | 3.9 | 4.36 | 4.42 | 4.66 | 4.87 | 5.846 | 5.862 | 6.215 |
| Distribution rate | 91.8% | 108% | 114% | 115% | 121% | 109% | 115% | 116% |
| Net sales 1 | 409.5 | 487 | 570.6 | 640.2 | 721.3 | 783.9 | 850.8 | 941 |
| EBITDA 1 | 279 | 337.5 | 401.3 | 447.2 | 506.4 | 554.1 | 607.2 | 664.2 |
| EBIT 1 | 150.9 | 182.6 | 228.1 | 255.2 | 287.6 | 317.7 | 343.5 | 412.2 |
| Net income 1 | 157.6 | 186.2 | 200.5 | 227.8 | 257.4 | 315 | 323.2 | 362.9 |
| Net Debt 1 | 1,447 | 1,862 | 1,635 | 1,486 | 1,626 | 1,612 | 1,716 | 2,137 |
| Reference price 2 | 227.85 | 148.06 | 183.54 | 160.49 | 178.14 | 199.97 | 199.97 | 199.97 |
| Nbr of stocks (in thousands) | 40,578 | 43,473 | 46,246 | 49,425 | 53,259 | 53,670 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/7/24 | 2/6/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.21x | 15.75x | 22.28x | 3.18% | 10.73B | ||
| 40.07x | 19.21x | 24.93x | 3.05% | 131B | ||
| 26.68x | 21.49x | 24.66x | 0.93% | 46.42B | ||
| 26.97x | 13.43x | 19.92x | 3.2% | 8.19B | ||
| 16.02x | 13.6x | 17.82x | 4.22% | 7.47B | ||
| 26.54x | 10.84x | 15.4x | 5.27% | 7.42B | ||
| 33.82x | 11.6x | 15.9x | 4.08% | 7.23B | ||
| 32.92x | 15.39x | 23.54x | 3.31% | 6.84B | ||
| 10.64x | 18.25x | 18.64x | 5.92% | 5.87B | ||
| 7.83x | 18.42x | 20.79x | 5.52% | 5.48B | ||
| Average | 25.57x | 15.80x | 20.39x | 3.87% | 23.67B | |
| Weighted average by Cap. | 33.67x | 18.48x | 23.49x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EGP Stock
- Valuation EastGroup Properties, Inc.
Select your edition
All financial news and data tailored to specific country editions
















