Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 4/29/25 3/31/26
1TWD in Million2TWD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 143M
58.19x18.1x35.13x-.--% 97.84B
16.78x3.37x7.96x1.79% 73.06B
22.01x6.4x12.06x-.--% 30.52B
67.69x6.21x21.64x-.--% 28.08B
46.59x24.85x40.14x1.8% 28.58B
6.1x2.8x6.64x4.46% 21.09B
7.55x - - 8.04% 16.79B
75.5x4.22x20.08x-.--% 15.4B
60.96x27.77x46.56x - 13.55B
Average 40.15x 11.71x 23.78x 2.01% 32.5B
Weighted average by Cap. 40.22x 11.68x 23.44x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.