Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 4/29/25 3/31/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 137M
16.77x3.56x7.92x1.59% 91.15B
40.77x13.37x24.75x-.--% 76.53B
21.77x5.98x11.77x-.--% 29.15B
36.62x4.01x12.88x-.--% 24.79B
33.7x16.63x28.11x2.5% 21.59B
5.75x2.86x6.79x4.5% 19.88B
65.27x5.24x22.18x-.--% 18.51B
7.27x - - 8.7% 17.34B
10.58x-1.37x-2.41x-.--% 13.8B
Average 26.50x 6.29x 14.00x 1.92% 31.29B
Weighted average by Cap. 27.22x 7.16x 14.88x 1.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eastern Union Interactive Corp.

Historical PBR trend

Valuation ratios - PBR - Eastern Union Interactive Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eastern Union Interactive Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eastern Union Interactive Corp.

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.