Company Valuation: Eastern Bank PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 36,724 34,124 35,493 33,546 38,778 38,627 - -
Change - -7.08% 4.01% -5.48% 15.6% -0.39% - -
Enterprise Value (EV) 36,724 34,124 35,493 33,546 38,778 38,627 38,627 38,627
Change - -7.08% 4.01% -5.48% 15.6% -0.39% 0% 0%
P/E - 6.67x - - - - - -
PBR 1.05x - 0.78x 0.66x 0.77x 0.68x 0.6x 0.51x
PEG - - - - - - - -
Capitalization / Revenue 2.14x 1.85x 1.69x 1.25x 1.27x 1.08x 1x 0.83x
EV / Revenue 0x 0x 0x 0x 0x 1.08x 1x 0.83x
EV / EBITDA - - - - - - - -
EV / EBIT 0x - - 0x 0x 1.86x 1.82x 1.56x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8161 - - - - 1.262 1.262 1.262
Rate of return 3.65% - - - - 5.37% 5.37% 5.37%
EPS 2 - 3.114 - - - - - -
Distribution rate - - - - - - - -
Net sales 1 17,158 18,453 20,963 26,816 30,635 35,770 38,550 46,381
EBITDA - - - - - - - -
EBIT 1 10,866 - - 15,835 17,864 20,767 21,252 24,690
Net income - 5,121 - - - - - -
Net Debt - - - - - - - -
Reference price 2 22.34 20.76 21.59 20.41 23.59 23.50 23.50 23.50
Nbr of stocks (in thousands) 1,643,688 1,643,688 1,643,688 1,643,688 1,643,688 1,643,688 - -
Announcement Date 4/27/22 5/5/23 4/5/24 4/29/25 4/29/26 - - -
1BDT in Million2BDT
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 5.37% 313M
13.39x - - 1.91% 886B
6.26x - - 4.95% 431B
7x - - 4.58% 384B
11.45x - - 2.37% 349B
6.33x - - 4.89% 339B
11.43x - - 4.56% 319B
6.93x - - 4.58% 319B
17.1x - - 2.46% 273B
11.15x - - 2.32% 246B
Average 10.11x 3.8% 354.42B
Weighted average by Cap. 10.34x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eastern Bank PLC.

Historical PBR trend

Valuation ratios - PBR - Eastern Bank PLC.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eastern Bank PLC.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eastern Bank PLC.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Eastern Bank PLC.
  1. Stock Market
  2. Stocks
  3. EBL Stock
  4. Valuation Eastern Bank PLC.