Company Valuation: East Star Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 3.373 5.786 3.225 4.571 15.44
Change - 71.57% -44.26% 41.75% 237.82%
Enterprise Value (EV) 1 4.196 4.33 2.59 3.893 16.71
Change - 3.21% -40.19% 50.32% 329.24%
P/E -69.6x -2x -1.83x -2.76x -5.99x
PBR 47.5x 1.52x 1.15x 1.45x 6.34x
PEG - -0x 0x 0.1x -0.2x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -89.3x -2.97x -1.84x -13.8x -8.16x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.000697 -0.0158 -0.008048 -0.004169 -0.005423
Distribution rate - - - - -
Net sales - - - - -
EBITDA - -1.449 -0.514 -0.189 -0.752
EBIT 1 -0.047 -1.458 -1.411 -0.282 -2.047
Net income 1 -0.086 -3.105 -1.528 -1.102 -2.301
Net Debt 1 0.823 -1.456 -0.635 -0.678 1.269
Reference price 2 0.0485 0.0318 0.0148 0.0115 0.0325
Nbr of stocks (in thousands) 69,540 182,250 218,650 397,516 475,175
Announcement Date 4/18/23 4/18/23 4/18/24 5/7/25 5/12/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.53M
17.39x4.16x7.45x3.33% 230B
11.35x2.82x6.15x5.18% 165B
15.39x4.35x7.21x3.28% 98.78B
12.13x0.38x6.11x3.42% 87.59B
26.37x6.89x19.1x-.--% 68.24B
49.51x3.08x7.58x1.24% 55.58B
14.62x3.02x5.98x0.62% 31.36B
12.93x4.19x6.32x4.5% 28.55B
12.68x4.55x8.09x4.01% 24.62B
Average 19.15x 3.72x 8.22x 2.84% 78.99B
Weighted average by Cap. 17.91x 3.61x 7.94x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EST Stock
  4. Valuation East Star Resources Plc