Company Valuation: East China Engineering Science and Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,768 8,011 6,386 6,020 6,995 7,972
Change - 112.57% -20.28% -5.74% 16.21% 13.96%
Enterprise Value (EV) 1 2,686 6,886 4,328 4,276 5,292 7,394
Change - 156.32% -37.15% -1.2% 23.78% 39.72%
P/E 18.7x 32x 17.6x 17.5x 17x 15x
PBR 1.59x 3.11x 1.72x 1.5x 1.61x 1.68x
PEG - 1.3x 1.6x -3.76x 0.9x 0.5x
Capitalization / Revenue 0.72x 1.33x 1.02x 0.8x 0.79x 0.8x
EV / Revenue 0.52x 1.15x 0.69x 0.57x 0.6x 0.74x
EV / EBITDA 7.69x 24.1x 11.8x 10.6x 9.42x 15.3x
EV / EBIT 8.4x 27.2x 13.9x 12.3x 10.6x 17.8x
EV / FCF 5.46x 6.54x -15.8x 4.47x -527x -4.47x
FCF Yield 18.3% 15.3% -6.31% 22.4% -0.19% -22.4%
Dividend per Share 2 0.1 0.15 0.1 0.11 0.15 -
Rate of return 1.45% 1.02% 1.11% 1.29% 1.52% -
EPS 2 0.3688 0.4596 0.5108 0.487 0.5802 0.7527
Distribution rate 27.1% 32.6% 19.6% 22.6% 25.9% -
Net sales 1 5,210 6,003 6,234 7,558 8,862 10,025
EBITDA 1 349.3 285.9 366.2 401.7 562 482
EBIT 1 320 253.6 310.7 348.5 498.7 414.9
Net income 1 198.1 248.8 288.6 343.9 410.3 532.9
Net Debt 1 -1,082 -1,125 -2,058 -1,744 -1,703 -577.8
Reference price 2 6.910 14.690 9.010 8.500 9.880 11.260
Nbr of stocks (in thousands) 545,366 545,311 708,749 708,183 708,040 708,014
Announcement Date 3/30/21 4/27/22 3/30/23 3/29/24 3/30/25 3/30/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 969M
53.77x2.48x23.7x0.07% 93.52B
12.19x1.05x5.73x4.8% 70.79B
32.59x4.09x22.2x0.21% 55.61B
26.31x2.02x19.89x1.17% 56.19B
49.5x3.94x25.08x1.85% 39.12B
26.22x0.64x10.67x2.36% 32.75B
22.89x1.56x14.4x0.2% 33.07B
21.45x0.44x6.88x2.75% 29.37B
5x0.31x5.8x5.88% 26.65B
Average 27.77x 1.84x 14.93x 2.14% 43.81B
Weighted average by Cap. 30.88x 2.05x 16.33x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 002140 Stock
  4. Valuation East China Engineering Science and Technology Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!