Company Valuation: EAM Solar ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.914 7.247 3.892 11.58 1.958 1.618
Change - -26.9% -46.3% 197.68% -83.1% -17.36%
Enterprise Value (EV) 1 14.06 10.85 6.199 14.53 3.749 3.788
Change - -22.85% -42.85% 134.46% -74.21% 1.03%
P/E -48.2x -1.92x -1.76x -9.39x -0.26x -0.67x
PBR 1.03x 1.07x 1.01x 6.59x 1.79x 1.47x
PEG - -0x 0x 0.2x 0x 0x
Capitalization / Revenue 7.8x 5.43x 3.19x 11.7x 1.3x 1.33x
EV / Revenue 11.1x 8.13x 5.08x 14.6x 2.49x 3.11x
EV / EBITDA 127x 52.4x -11.4x 1,210x -20x 16.3x
EV / EBIT -31.6x -30.5x -5.61x -26.3x -4.98x -8.61x
EV / FCF 11.1x 3.64x 1.94x 22.9x -1.18x -1.74x
FCF Yield 9.02% 27.5% 51.4% 4.37% -84.7% -57.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6 -11.02 -6.438 -3.6 -1 -0.1194
Distribution rate - - - - - -
Net sales 1 1.271 1.334 1.221 0.9927 1.507 1.219
EBITDA 1 0.1109 0.2069 -0.5423 0.012 -0.1878 0.2329
EBIT 1 -0.4456 -0.3554 -1.106 -0.5521 -0.7527 -0.4398
Net income 1 -0.173 -3.774 -2.206 -1.211 -1.316 -1.141
Net Debt 1 4.145 3.599 2.307 2.949 1.791 2.17
Reference price 2 28.9368 21.1532 11.3591 33.8137 0.2559 0.0796
Nbr of stocks (in thousands) 343 343 343 343 7,650 20,321
Announcement Date 4/20/21 4/26/22 4/25/23 4/30/24 5/22/25 6/3/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.1M
29.17x6.92x18.8x-.--% 39.8B
13.71x2.71x10.08x3.04% 32.2B
13.55x6.32x13.31x3.24% 31.71B
21.95x10.85x15.64x2.06% 28.65B
23.24x7.74x12.72x1.75% 28.23B
76.28x18.69x22.01x-.--% 22.6B
16.92x4.97x9.83x3.28% 19.13B
Average 27.83x 8.31x 14.63x 1.91% 25.29B
Weighted average by Cap. 26.52x 7.96x 14.77x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EAM Solar ASA

Historical PBR trend

Valuation ratios - PBR - EAM Solar ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EAM Solar ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EAM Solar ASA

  1. Stock Market
  2. Stocks
  3. EAM Stock
  4. Valuation EAM Solar ASA