Valuation Eagle Materials Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-08-07 EDT			5-day change	1st Jan Change
214.29 ^USD	+1.40%		+4.56%	+3.68%

08-03	Eagle Materials Keeps Quarterly Dividend at $0.25 a Share, Payable Oct. 13 to Stockholders of Record Sept. 14	MT
08-03	Eagle Materials Inc. Declares Quarterly Cash Dividend, Payable on October 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,071	5,291	9,362	7,388	5,955	6,573	-	-
Change	-	4.33%	76.95%	-21.09%	-19.39%	10.39%	-	-
Enterprise Value (EV) ¹	5,990	6,375	10,429	8,613	7,438	8,239	8,128	7,990
Change	-	6.43%	63.6%	-17.41%	-13.64%	10.76%	-1.34%	-1.69%
P/E	14x	11.8x	20x	16.1x	14.4x	16.9x	15.1x	12.2x
PBR	4.63x	4.79x	7.09x	5.13x	4.14x	4.1x	3.81x	-
PEG	-	0.3x	2.17x	13.7x	-3.25x	-4.79x	1.3x	0.5x
Capitalization / Revenue	2.72x	2.46x	4.14x	3.27x	2.58x	2.8x	2.67x	2.48x
EV / Revenue	3.22x	2.97x	4.62x	3.81x	3.22x	3.51x	3.3x	3.01x
EV / EBITDA	9.31x	8.34x	12.8x	10.5x	9.6x	11.3x	10.2x	9.07x
EV / EBIT	11.6x	10.2x	15.7x	13.5x	12.6x	15x	13.6x	11.7x
EV / FCF	13.5x	14.8x	23.5x	24.4x	37.7x	85.8x	20.2x	15.1x
FCF Yield	7.4%	6.77%	4.25%	4.1%	2.65%	1.16%	4.94%	6.62%
Dividend per Share ²	0.75	1	1	1	1	1	0.9333	0.9
Rate of return	0.58%	0.68%	0.37%	0.45%	0.53%	0.47%	0.44%	0.42%
EPS ²	9.14	12.46	13.61	13.77	13.16	12.7	14.18	17.54
Distribution rate	8.21%	8.03%	7.35%	7.26%	7.6%	7.88%	6.58%	5.13%
Net sales ¹	1,862	2,148	2,259	2,261	2,309	2,349	2,463	2,651
EBITDA ¹	643.2	764.4	814.6	816.7	774.5	731.1	795	881.1
EBIT ¹	514.4	625.8	664.8	639	588.5	549.9	599.8	683.4
Net income ¹	374.2	461.5	477.6	463.4	423.8	390.8	422.9	501.3
Net Debt ¹	918.8	1,084	1,068	1,226	1,483	1,665	1,555	1,417
Reference price ²	128.36	146.75	271.75	221.93	189.45	214.29	214.29	214.29
Nbr of stocks (in thousands)	39,505	36,052	34,450	33,288	31,432	30,675	-	-
Announcement Date	5/19/22	5/18/23	5/21/24	5/20/25	5/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EAGLE MATERIALS INC.	16.88x	3.51x	11.27x	0.47%	6.57B
HOLCIM LTD	19.57x	2.64x	10.48x	2.63%	48.49B
JAMES HARDIE INDUSTRIES PLC	26.05x	3.76x	13.33x	-.--%	17.7B
ANHUI CONCH CEMENT COMPANY LIMITED	11.18x	0.41x	1.86x	4.6%	13.38B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.7B
SHREE CEMENT LIMITED	49.85x	3.87x	18.64x	0.6%	9.86B
BUZZI SPA	9.05x	1.32x	5.12x	1.84%	8.48B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.85B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.64x	1.3x	4.9x	2.84%	5.86B
TCC GROUP HOLDINGS CO., LTD.	27.21x	1.36x	6.68x	3.39%	5.67B
Average	20.92x	2.92x	9.34x	2.65%	13.66B
Weighted average by Cap.	20.60x	2.86x	9.78x	2.63%