|
Market Closed -
NYSE
16:00:02 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 178.49 USD | +0.60% |
|
+0.94% | -13.64% |
| 09-09 | Eagle Materials Shares Fall After Wells Fargo Downgrade | MT |
| 09-09 | Wells Fargo Downgrades Eagle Materials to Equal Weight From Overweight, Adjusts PT to $196 From $231 | MT |
Company Valuation: Eagle Materials Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,071 | 5,291 | 9,362 | 7,388 | 5,955 | 5,475 | - | - |
| Change | - | 4.33% | 76.95% | -21.09% | -19.39% | -8.05% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 6,375 | 10,429 | 8,613 | 7,438 | 7,140 | 7,030 | 6,892 |
| Change | - | 6.43% | 63.6% | -17.41% | -13.64% | -4% | -1.55% | -1.96% |
| P/E | 14x | 11.8x | 20x | 16.1x | 14.4x | 14.1x | 12.8x | 10.8x |
| PBR | 4.63x | 4.79x | 7.09x | 5.13x | 4.14x | 3.41x | 3.18x | - |
| PEG | - | 0.3x | 2.17x | 13.7x | -3.25x | -3.66x | 1.2x | 0.6x |
| Capitalization / Revenue | 2.72x | 2.46x | 4.14x | 3.27x | 2.58x | 2.33x | 2.24x | 2.11x |
| EV / Revenue | 3.22x | 2.97x | 4.62x | 3.81x | 3.22x | 3.04x | 2.88x | 2.66x |
| EV / EBITDA | 9.31x | 8.34x | 12.8x | 10.5x | 9.6x | 9.79x | 8.95x | 8.03x |
| EV / EBIT | 11.6x | 10.2x | 15.7x | 13.5x | 12.6x | 13x | 11.9x | 10.4x |
| EV / FCF | 13.5x | 14.8x | 23.5x | 24.4x | 37.7x | 71.8x | 17.9x | 14.8x |
| FCF Yield | 7.4% | 6.77% | 4.25% | 4.1% | 2.65% | 1.39% | 5.57% | 6.75% |
| Dividend per Share 2 | 0.75 | 1 | 1 | 1 | 1 | 1.035 | 0.9333 | 0.9 |
| Rate of return | 0.58% | 0.68% | 0.37% | 0.45% | 0.53% | 0.58% | 0.52% | 0.5% |
| EPS 2 | 9.14 | 12.46 | 13.61 | 13.77 | 13.16 | 12.65 | 13.98 | 16.59 |
| Distribution rate | 8.21% | 8.03% | 7.35% | 7.26% | 7.6% | 8.18% | 6.68% | 5.43% |
| Net sales 1 | 1,862 | 2,148 | 2,259 | 2,261 | 2,309 | 2,346 | 2,444 | 2,590 |
| EBITDA 1 | 643.2 | 764.4 | 814.6 | 816.7 | 774.5 | 729.3 | 785.2 | 858.8 |
| EBIT 1 | 514.4 | 625.8 | 664.8 | 639 | 588.5 | 548.9 | 592.5 | 661.1 |
| Net income 1 | 374.2 | 461.5 | 477.6 | 463.4 | 423.8 | 389.4 | 417.4 | 473.8 |
| Net Debt 1 | 918.8 | 1,084 | 1,068 | 1,226 | 1,483 | 1,665 | 1,555 | 1,417 |
| Reference price 2 | 128.36 | 146.75 | 271.75 | 221.93 | 189.45 | 178.49 | 178.49 | 178.49 |
| Nbr of stocks (in thousands) | 39,505 | 36,052 | 34,450 | 33,288 | 31,432 | 30,675 | - | - |
| Announcement Date | 5/19/22 | 5/18/23 | 5/21/24 | 5/20/25 | 5/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.11x | 3.04x | 9.79x | 0.58% | 5.48B | |
| 18.38x | 2.53x | 10x | 2.79% | 44.89B | |
| 24.67x | 3.34x | 11.67x | -.--% | 15.08B | |
| 13.04x | 3.52x | 7.2x | 5.71% | 13.48B | |
| 13.59x | 0.57x | 2.8x | 4.59% | 12.51B | |
| 43.43x | 3.29x | 15.92x | 0.69% | 8.48B | |
| 22x | 7.23x | 13.43x | 4.38% | 7.59B | |
| 8.14x | 1.17x | 4.55x | 2.04% | 7.5B | |
| 13.22x | 1.43x | 5.37x | 3.07% | 6.15B | |
| 27.22x | 1.83x | 9.46x | 2.61% | 5.98B | |
| Average | 19.78x | 2.80x | 9.02x | 2.65% | 12.71B | |
| Weighted average by Cap. | 19.35x | 2.72x | 9.21x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXP Stock
- Valuation Eagle Materials Inc.
Select your edition
All financial news and data tailored to specific country editions
