Valuation E2E Networks Limited

Stocks

End-of-day quote NSE India S.E. 2026-09-24			5-day change	1st Jan Change
646.70 ^INR	+1.82%		+7.83%	+224.73%

09-20	E2E Networks Limited(BSE:544783) added to S&P Global BMI Index	CI
08-31	E2e Networks Limited Enters into Binding Term Sheet with Sovereign AI Company Based in India for Provision of Nvidia Blackwell Cloud GPUS and Allied Services with Aggregate Contract Value of INR 10,000 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	557.4	1,731	2,558	12,977	30,684	41,321
Change	-	210.66%	47.76%	407.21%	136.45%	34.66%
Enterprise Value (EV) ¹	543.5	1,685	2,402	14,327	17,845	39,252
Change	-	209.96%	42.57%	496.54%	24.55%	119.97%
P/E	-49.4x	27x	26.1x	61x	77.9x	-265x
PBR	2.38x	4.52x	5.18x	18.3x	2.66x	2.51x
PEG	-	-0x	0.5x	1x	0.9x	2x
Capitalization / Revenue	1.58x	3.34x	3.86x	13.7x	18.7x	16.8x
EV / Revenue	1.54x	3.25x	3.63x	15.2x	10.9x	16x
EV / EBITDA	5.01x	7.14x	7.62x	33.5x	22.5x	37.3x
EV / EBIT	-36.2x	28.8x	18.5x	44.3x	48.4x	-91.4x
EV / FCF	-4.71x	24.7x	18.7x	-12.4x	2.75x	-2.45x
FCF Yield	-21.2%	4.04%	5.35%	-8.06%	36.4%	-40.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.079	0.444	0.677	1.47	2.721	-0.7755
Distribution rate	-	-	-	-	-	-
Net sales ¹	353	518.7	662	944.6	1,640	2,456
EBITDA ¹	108.6	236	315.3	427.6	793.1	1,051
EBIT ¹	-14.99	58.52	129.7	323.3	368.3	-429.6
Net income ¹	-11.31	64.51	99.1	218.7	474.9	-155.7
Net Debt ¹	-13.87	-46.94	-156.8	1,350	-12,840	-2,068
Reference price ²	3.90	12.00	17.68	89.65	211.98	205.40
Nbr of stocks (in thousands)	142,911	144,291	144,751	144,751	144,751	201,172
Announcement Date	8/25/21	7/30/22	9/6/23	8/20/24	9/4/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
E2E NETWORKS LIMITED	-	-	-	-	1.36B
IBM	22.86x	3.73x	13.03x	2.91%	219B
SNOWFLAKE INC.	-131.28x	18.31x	101.52x	-.--%	118B
ACCENTURE PLC	13.6x	1.5x	7.89x	3.52%	112B
TATA CONSULTANCY SERVICES LTD.	13.53x	2.46x	9.28x	6.07%	78.93B
RELX PLC	19.6x	5.17x	12.71x	2.9%	57.91B
FUJITSU LIMITED	22.36x	1.83x	11.42x	1.31%	43.59B
INFOSYS LIMITED	13.38x	1.93x	8.18x	5.83%	43.14B
NEC CORPORATION	21.06x	1.6x	10.17x	0.89%	40.31B
HCL TECHNOLOGIES LIMITED	17.12x	2.18x	10.46x	5.05%	35.5B
Average	1.36x	4.30x	20.52x	3.16%	75.03B
Weighted average by Cap.	-4.99x	5.27x	25.13x	2.94%