|
End-of-day quote
Korea S.E.
2026-09-28
|
5-day change | 1st Jan Change | ||
| 92,200.00 KRW | +0.55% |
|
-2.85% | +10.68% |
| 08-14 | E1 Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-15 | E1 Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: E1 Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 258,155 | 278,680 | 262,781 | 360,203 | 397,206 | 481,620 |
| Change | - | 7.95% | -5.71% | 37.07% | 10.27% | 21.25% |
| Enterprise Value (EV) 1 | 1,805,010 | 1,841,724 | 1,895,323 | 2,123,898 | 3,900,062 | 1,768,170 |
| Change | - | 2.03% | 2.91% | 12.06% | 83.63% | -54.66% |
| P/E | 4.71x | 2.14x | 1.85x | 1.69x | 6.32x | 4.6x |
| PBR | 0.22x | 0.21x | 0.18x | 0.22x | 0.24x | 0.24x |
| PEG | - | 0x | 0.2x | 0x | -0.1x | 0.1x |
| Capitalization / Revenue | 0.07x | 0.05x | 0.03x | 0.05x | 0.04x | 0.05x |
| EV / Revenue | 0.46x | 0.36x | 0.24x | 0.27x | 0.35x | 0.17x |
| EV / EBITDA | 11.9x | 15.9x | 4.91x | 10.3x | 6.31x | 4.76x |
| EV / EBIT | 58.5x | 558x | 6.95x | 30.6x | 8.92x | 9.3x |
| EV / FCF | 25.3x | -16.9x | 19x | -70x | 7.34x | 1.44x |
| FCF Yield | 3.96% | -5.92% | 5.26% | -1.43% | 13.6% | 69.3% |
| Dividend per Share 2 | 2,200 | 2,200 | 3,600 | 5,150 | 3,450 | 4,550 |
| Rate of return | 4.93% | 4.56% | 7.92% | 8.27% | 5.02% | 5.46% |
| EPS 2 | 9,475 | 22,492 | 24,536 | 36,872 | 10,873 | 18,124 |
| Distribution rate | 23.2% | 9.78% | 14.7% | 14% | 31.7% | 25.1% |
| Net sales 1 | 3,927,554 | 5,152,301 | 7,990,768 | 7,827,737 | 11,192,412 | 10,392,523 |
| EBITDA 1 | 152,006 | 115,869 | 386,256 | 206,017 | 617,943 | 371,324 |
| EBIT 1 | 30,844 | 3,302 | 272,592 | 69,472 | 437,061 | 190,054 |
| Net income 1 | 60,288 | 131,758 | 141,859 | 213,183 | 62,865 | 104,790 |
| Net Debt 1 | 1,546,855 | 1,563,044 | 1,632,542 | 1,763,695 | 3,502,856 | 1,286,550 |
| Reference price 2 | 44,650.00 | 48,200.00 | 45,450.00 | 62,300.00 | 68,700.00 | 83,300.00 |
| Nbr of stocks (in thousands) | 5,782 | 5,782 | 5,782 | 5,782 | 5,782 | 5,782 |
| Announcement Date | 3/18/21 | 3/16/22 | 3/16/23 | 3/21/24 | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 391M | |
| 16.27x | 0.37x | 7.69x | 5.74% | 4.76B | |
| 16.67x | 0.19x | 7.05x | 3.51% | 4.45B | |
| 10.2x | 0.66x | 6.52x | 6.26% | 4.07B | |
| 6.83x | 0.31x | 6.63x | 8.59% | 3.65B | |
| 12.11x | 0.05x | 5.25x | 2.5% | 1.82B | |
| 10.42x | 0.48x | 6.42x | 7.37% | 1.62B | |
| 7.88x | 0.43x | 6.05x | 3.85% | 1.6B | |
| Average | 11.48x | 0.35x | 6.52x | 5.4% | 2.8B | |
| Weighted average by Cap. | 12.27x | 0.36x | 6.75x | 5.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A017940 Stock
- Valuation E1 Corporation
Select your edition
All financial news and data tailored to specific country editions
