Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 21,943 -
Change - - 27.56% 91.5% -
Enterprise Value (EV) 5,057 8,983 11,458 21,943 21,943
Change - - 27.56% 91.5% 0%
P/E 13.9x -170x -118x 311x 148x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 10.1x 9.17x
EV / Revenue - - 0x 10.1x 9.17x
EV / EBITDA - - 0x 146x 141x
EV / EBIT - - -0x 203x 104x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 208.50 208.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
317.91x - - - 691M
42.27x13.04x37.98x0.35% 440B
72.24x10.86x55.39x0.13% 81.87B
103.69x21.82x101.6x0.08% 55.59B
40.51x10.56x27.59x0.44% 49.96B
40.8x13.01x27.43x0.96% 45.61B
114.17x26.79x115.67x0.11% 33.81B
43.38x4.19x12.32x0.07% 32.09B
83.02x16.35x73.49x0.25% 22.12B
61.04x20.37x44.92x1.37% 22.42B
Average 91.90x 15.22x 55.15x 0.42% 78.39B
Weighted average by Cap. 54.63x 13.81x 46.54x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation