Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 26,205 -
Change - - 27.56% 128.7% -
Enterprise Value (EV) 5,057 8,983 11,458 26,205 26,205
Change - - 27.56% 128.7% 0%
P/E 13.9x -170x -118x 372x 177x
PBR - - - - -
PEG - - -1.4x -2x 2x
Capitalization / Revenue - - 6.33x 12x 11x
EV / Revenue - - 0x 12x 11x
EV / EBITDA - - 0x 175x 168x
EV / EBIT - - -0x 243x 125x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 249.00 249.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 3/29/23 3/24/25 3/13/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
358.96x - - - 794M
46.1x14.22x41.22x0.32% 479B
78.79x11.94x60.22x0.12% 89.83B
108.32x22.22x103.45x0.08% 56.4B
45.84x14.69x30.94x0.86% 51.81B
42.64x11.11x29.07x0.42% 52.43B
51.79x5.04x14.84x0.06% 38.3B
98.9x19.57x87.94x0.21% 26.26B
65.45x21.57x48.07x1.3% 23.74B
103.58x16.12x70.9x0.28% 23.33B
Average 100.04x 15.16x 54.07x 0.41% 84.17B
Weighted average by Cap. 57.87x 14.36x 47.31x 0.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation