|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.97 USD | +0.20% |
|
+10.49% | +12.99% |
| 08-06 | Dynatrace Posts 'Strong' Fiscal-Year Start on New-Customer Wins, Rising Consumption Trends, RBC Says | MT |
| 08-06 | UBS Adjusts Price Target on Dynatrace to $65 From $60, Maintains Buy Rating | MT |
Company Valuation: Dynatrace, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,459 | 12,227 | 13,746 | 14,114 | 11,029 | 14,152 | - | - |
| Change | - | -9.15% | 12.43% | 2.68% | -21.86% | 28.32% | - | - |
| Enterprise Value (EV) 1 | 13,270 | 11,672 | 12,967 | 13,097 | 9,932 | 12,883 | 12,248 | 11,531 |
| Change | - | -12.04% | 11.1% | 1% | -24.17% | 29.72% | -4.93% | -5.86% |
| P/E | 262x | 114x | 89.3x | 29.7x | 68.5x | 58.8x | 42.4x | 35.3x |
| PBR | 10.3x | 7.65x | 6.84x | 5.39x | 4.17x | 5.77x | 4.76x | 3.94x |
| PEG | - | 1x | 2.2x | 0x | -1x | 1.1x | 1.1x | 1.7x |
| Capitalization / Revenue | 14.5x | 10.6x | 9.61x | 8.31x | 5.46x | 6.1x | 5.32x | 4.64x |
| EV / Revenue | 14.3x | 10.1x | 9.06x | 7.71x | 4.92x | 5.56x | 4.6x | 3.78x |
| EV / EBITDA | 54.2x | 38.3x | 31.3x | 25.5x | 16.3x | 18.1x | 14.7x | 11.7x |
| EV / EBIT | 56.8x | 40x | 32.6x | 26.5x | 16.8x | 18.8x | 15.1x | 11.9x |
| EV / FCF | 56.9x | 35x | 36.9x | 30.4x | 18.8x | 21.1x | 16.9x | 13.2x |
| FCF Yield | 1.76% | 2.86% | 2.71% | 3.29% | 5.33% | 4.75% | 5.92% | 7.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.37 | 0.52 | 1.59 | 0.54 | 0.8331 | 1.155 | 1.389 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 929.4 | 1,159 | 1,431 | 1,699 | 2,018 | 2,318 | 2,662 | 3,050 |
| EBITDA 1 | 245 | 304.5 | 413.7 | 512.8 | 610.4 | 711.4 | 833.9 | 989.2 |
| EBIT 1 | 233.8 | 291.8 | 398.2 | 493.5 | 591.9 | 686 | 812.6 | 966.8 |
| Net income 1 | 52.45 | 108 | 154.6 | 483.7 | 162.7 | 248.5 | 352.8 | 435.1 |
| Net Debt 1 | -189 | -555.3 | -779 | -1,017 | -1,097 | -1,269 | -1,904 | -2,622 |
| Reference price 2 | 47.10 | 42.30 | 46.44 | 47.15 | 36.98 | 48.97 | 48.97 | 48.97 |
| Nbr of stocks (in thousands) | 285,745 | 289,052 | 295,999 | 299,350 | 298,251 | 289,002 | - | - |
| Announcement Date | 5/18/22 | 5/17/23 | 5/15/24 | 5/14/25 | 5/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.78x | 5.56x | 18.11x | -.--% | 14.15B | |
| 23.56x | 3.99x | 10.26x | 0.88% | 158B | |
| -588.04x | 36.75x | 150.75x | -.--% | 107B | |
| -18.05x | 7.27x | 12.58x | -.--% | 49.47B | |
| 58.9x | 5.67x | 22.54x | -.--% | 16.94B | |
| 242.91x | 13.16x | 33.72x | -.--% | 14.6B | |
| -56.26x | 178.01x | -61.17x | - | 7.73B | |
| 31.97x | 7.67x | 16.85x | -.--% | 6.35B | |
| 17.04x | 3.41x | 9.15x | -.--% | 5B | |
| 63.18x | 2.9x | 23.58x | -.--% | 3.83B | |
| Average | -16.60x | 26.44x | 23.64x | 0.1% | 38.28B | |
| Weighted average by Cap. | -142.56x | 17.60x | 50.31x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DT Stock
- Valuation Dynatrace, Inc.
Select your edition
All financial news and data tailored to specific country editions
