Valuation Dynamic Precision Industry Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-07-24			5-day change	1st Jan Change
22.95 ^TWD	0.00%		-1.71%	-7.83%

05-06	Dynamic Precision Industry Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-24	Dynamic Precision Industry Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,432	1,780	1,958	1,627	1,714	1,266
Change	-	24.33%	10%	-16.88%	5.31%	-26.11%
Enterprise Value (EV) ¹	2,165	2,970	3,456	3,061	3,107	2,745
Change	-	37.23%	16.34%	-11.43%	1.51%	-11.65%
P/E	11.3x	7.49x	6.91x	-44.9x	12.3x	17.7x
PBR	1.68x	1.79x	1.7x	1.66x	1.55x	1.16x
PEG	-	0.1x	0.4x	0x	-0x	-0.4x
Capitalization / Revenue	0.64x	0.58x	0.58x	0.63x	0.54x	0.37x
EV / Revenue	0.97x	0.96x	1.02x	1.18x	0.98x	0.8x
EV / EBITDA	10.5x	7.82x	10.3x	83.8x	15.8x	14.6x
EV / EBIT	14.7x	9.48x	13.3x	-62.8x	29.4x	32.3x
EV / FCF	7.87x	-7.44x	-13.4x	20.2x	-76.1x	-75.5x
FCF Yield	12.7%	-13.4%	-7.45%	4.96%	-1.31%	-1.33%
Dividend per Share ²	1.6	2.5	2.6	0.7	1.7	0.8
Rate of return	5.68%	7.14%	6.75%	2.19%	5.04%	3.21%
EPS ²	2.49	4.67	5.57	-0.713	2.74	1.41
Distribution rate	64.3%	53.5%	46.7%	-98.2%	62%	56.7%
Net sales ¹	2,234	3,089	3,395	2,597	3,167	3,420
EBITDA ¹	206.4	379.6	334.9	36.54	196.2	187.5
EBIT ¹	147.6	313.3	259.5	-48.74	105.5	85.07
Net income ¹	127.2	239	286.1	-36.26	139.9	72.04
Net Debt ¹	733	1,191	1,498	1,433	1,393	1,479
Reference price ²	28.15	35.00	38.50	32.00	33.70	24.90
Nbr of stocks (in thousands)	50,854	50,854	50,854	50,854	50,854	50,854
Announcement Date	3/18/21	3/24/22	3/16/23	3/29/24	3/6/25	3/24/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DYNAMIC PRECISION INDUSTRY CORPORATION	-	-	-	-	36.08M
ACUSHNET HOLDINGS CORP.	27.88x	2.62x	16.25x	0.91%	6.13B
FLUIDRA, S.A.	17.86x	1.97x	8.57x	3.75%	3.95B
CALLAWAY GOLF COMPANY	33.09x	1.47x	13.2x	-.--%	3.26B
TECHNOGYM S.P.A.	22.07x	2.31x	11.06x	3.08%	3.1B
PELOTON INTERACTIVE, INC.	46.45x	1.16x	5.91x	-.--%	2.63B
MIZUNO CORPORATION	14.52x	0.91x	8.62x	1.83%	1.67B
YONEX CO., LTD.	16.2x	1.1x	9.29x	1.1%	1.33B
JOHNSON HEALTH TECH .CO., LTD.	10.52x	0.85x	6.97x	-	1.28B
MIPS AB	46.47x	12.43x	29.51x	1.58%	1.06B
Average	26.12x	2.76x	12.15x	1.53%	2.45B
Weighted average by Cap.	26.57x	2.30x	12.02x	1.56%