Valuation Dynacor Group Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-24 EDT			5-day change	1st Jan Change
6.250 ^CAD	+0.81%		+1.96%	+6.47%

07-23	Dynacor Declares August 2026 Dividend of C$0.01333	MT
07-09	Dynacor Commences Processing First Ore At Galam Pilot Plant in Senegal	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	113.4	145.4	179.4	186.2	-
Change	-	28.27%	23.38%	3.77%	-
Enterprise Value (EV)	113.4	145.4	179.4	186.2	186.2
Change	-	28.27%	23.38%	3.77%	0%
P/E	7.77x	-	-	8.07x	6.62x
PBR	-	-	-	-	-
PEG	-	-	-	-	0.3x
Capitalization / Revenue	-	0.51x	0.45x	0.32x	0.25x
EV / Revenue	-	0x	0x	0.32x	0.25x
EV / EBITDA	-	0x	0x	3.98x	2.74x
EV / EBIT	-	-	0x	4.87x	4.33x
EV / FCF	-	0x	0x	-13.9x	6.31x
FCF Yield	-	7.48%	1.71%	-7.2%	15.8%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.39	-	-	0.55	0.67
Distribution rate	-	-	-	-	-
Net sales ¹	-	284.4	397.6	582.8	737.2
EBITDA ¹	-	29.76	30.77	46.8	67.85
EBIT ¹	-	-	26.74	38.2	43
Net income ¹	15.07	-	-	23.7	28.7
Net Debt	-	-	-	-	-
Reference price ²	3.029	3.996	4.281	4.438	4.438
Nbr of stocks (in thousands)	37,427	36,387	41,907	41,949	-
Announcement Date	3/26/24	3/26/25	3/26/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DYNACOR GROUP INC.	-	-	-	-	186M
ZIJIN MINING GROUP COMPANY LIMITED	10.39x	1.8x	6x	3.09%	120B
SHANDONG GOLD MINING CO., LTD.	12.95x	1.21x	5.79x	2.87%	16.32B
HUNAN GOLD CORPORATION LIMITED	15.3x	-	-	-	5.12B
Average	12.88x	1.51x	5.89x	2.98%	35.35B
Weighted average by Cap.	10.87x	1.73x	5.97x	3.07%