Company Valuation: Dycom Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,544 2,819 3,277 5,519 10,920 7,601 - -
Change - 10.81% 16.26% 68.41% 97.86% -30.4% - -
Enterprise Value (EV) 1 3,074 2,819 3,985 6,369 13,025 9,421 8,812 8,038
Change - -8.3% 41.37% 59.84% 104.49% -27.67% -6.46% -8.79%
P/E 53.7x 20.1x 15.2x 23.9x 38.1x 22.3x 16.9x 13.5x
PBR 3.29x - 3.08x 4.44x 5.87x 3.42x 2.79x 2.28x
PEG - 0x 0.3x 3.2x 1.8x 1.2x 0.5x 0.5x
Capitalization / Revenue 0.81x 0.74x 0.78x 1.17x 1.97x 1x 0.89x 0.79x
EV / Revenue 0.98x 0.74x 0.95x 1.35x 2.35x 1.24x 1.03x 0.83x
EV / EBITDA 12.6x 7.7x 7.89x 11.1x 17.7x 8.67x 6.88x 5.42x
EV / EBIT 37.7x 13.4x 12.3x 18.7x 30.6x 14.5x 11.1x 8.77x
EV / FCF 19.6x - 52.6x 46.2x 29.9x 16.8x 13x 9.45x
FCF Yield 5.11% - 1.9% 2.16% 3.34% 5.94% 7.69% 10.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.57 4.74 7.37 7.92 9.56 11.29 14.93 18.63
Distribution rate - - - - - - - -
Net sales 1 3,131 3,808 4,176 4,702 5,546 7,581 8,583 9,659
EBITDA 1 244.3 366.1 504.8 576.3 737.7 1,087 1,281 1,483
EBIT 1 81.56 210.5 323 340.5 425.1 647.8 793.1 916.4
Net income 1 48.57 142.2 218.9 233.4 281.2 343 454.4 571.6
Net Debt 1 530 - 707.8 850.5 2,105 1,820 1,211 437.2
Reference price 2 84.29 95.37 111.70 189.16 364.39 252.00 252.00 252.00
Nbr of stocks (in thousands) 30,181 29,557 29,338 29,176 29,967 30,161 - -
Announcement Date 3/2/22 3/1/23 2/28/24 2/26/25 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.32x1.24x8.67x-.--% 7.6B
51.45x2.39x22.75x0.07% 89.6B
11.73x1.02x5.58x4.98% 66.3B
24.6x1.92x18.86x1.18% 53.06B
28.72x3.58x19.45x0.23% 49.09B
45.91x3.71x23.4x2.12% 35.57B
21.04x1.47x13.54x0.22% 30.99B
25.61x0.64x10.5x2.43% 31.34B
5.22x0.32x6.05x5.39% 28.02B
21.43x0.4x6.33x2.88% 26.86B
Average 25.80x 1.67x 13.51x 1.95% 41.84B
Weighted average by Cap. 28.87x 1.88x 15.18x 1.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dycom Industries, Inc.

Historical PBR trend

Valuation ratios - PBR - Dycom Industries, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dycom Industries, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dycom Industries, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dycom Industries, Inc.
  1. Stock Market
  2. Stocks
  3. DY Stock
  4. Valuation Dycom Industries, Inc.