|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 429.81 USD | -2.40% |
|
+5.58% | +27.20% |
| 07-24 | Dycom Likely to Pick Up 'Sizable' Share of Work for Data Center Interconnections, UBS Says | MT |
| 07-08 | Dycom Industries, Inc. - Special Call |
Company Valuation: Dycom Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,544 | 2,819 | 3,277 | 5,519 | 10,920 | 12,908 | - | - |
| Change | - | 10.81% | 16.26% | 68.41% | 97.86% | 18.21% | - | - |
| Enterprise Value (EV) 1 | 3,074 | 2,819 | 3,985 | 6,369 | 13,025 | 14,782 | 14,229 | 13,626 |
| Change | - | -8.3% | 41.37% | 59.84% | 104.49% | 13.49% | -3.74% | -4.24% |
| P/E | 53.7x | 20.1x | 15.2x | 23.9x | 38.1x | 38.2x | 26.8x | 23.3x |
| PBR | 3.29x | - | 3.08x | 4.44x | 5.87x | 6.39x | 5.17x | 4.07x |
| PEG | - | 0x | 0.3x | 3.2x | 1.8x | 2.2x | 0.6x | 1.5x |
| Capitalization / Revenue | 0.81x | 0.74x | 0.78x | 1.17x | 1.97x | 1.7x | 1.52x | 1.44x |
| EV / Revenue | 0.98x | 0.74x | 0.95x | 1.35x | 2.35x | 1.95x | 1.68x | 1.52x |
| EV / EBITDA | 12.6x | 7.7x | 7.89x | 11.1x | 17.7x | 13.7x | 11.5x | 9.43x |
| EV / EBIT | 37.7x | 13.4x | 12.3x | 18.7x | 30.6x | 24.9x | 19.3x | - |
| EV / FCF | 19.6x | - | 52.6x | 46.2x | 29.9x | 27.7x | 21.3x | - |
| FCF Yield | 5.11% | - | 1.9% | 2.16% | 3.34% | 3.61% | 4.7% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.57 | 4.74 | 7.37 | 7.92 | 9.56 | 11.25 | 16.01 | 18.46 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,131 | 3,808 | 4,176 | 4,702 | 5,546 | 7,586 | 8,467 | 8,951 |
| EBITDA 1 | 244.3 | 366.1 | 504.8 | 576.3 | 737.7 | 1,075 | 1,232 | 1,445 |
| EBIT 1 | 81.56 | 210.5 | 323 | 340.5 | 425.1 | 594.2 | 736.5 | - |
| Net income 1 | 48.57 | 142.2 | 218.9 | 233.4 | 281.2 | 349.7 | 467.5 | - |
| Net Debt 1 | 530 | - | 707.8 | 850.5 | 2,105 | 1,874 | 1,322 | 717.9 |
| Reference price 2 | 84.29 | 95.37 | 111.70 | 189.16 | 364.39 | 429.81 | 429.81 | 429.81 |
| Nbr of stocks (in thousands) | 30,181 | 29,557 | 29,338 | 29,176 | 29,967 | 30,031 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 2/28/24 | 2/26/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.22x | 1.95x | 13.75x | -.--% | 12.91B | |
| 9.49x | 1.96x | 3.17x | 7.12% | 21.4B | |
| 15.62x | 0.87x | 8.62x | 2.56% | 3.79B | |
| 6.79x | 0.02x | 0.71x | 6.49% | 3.66B | |
| 27.68x | 4.87x | 8.72x | 0.74% | 2.76B | |
| 39.29x | - | - | 0.38% | 2.07B | |
| 12.69x | 0.6x | 7.41x | 2.61% | 1.96B | |
| Average | 21.40x | 1.71x | 7.06x | 2.84% | 6.94B | |
| Weighted average by Cap. | 19.84x | 1.83x | 6.87x | 3.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DY Stock
- Valuation Dycom Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
