Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,551 - -
Change - 7.4% 5.45% 137.87% 32.75% 48.22% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,551 2,551 2,551
Change - 7.4% 5.45% 137.87% 77.54% 10.83% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 25.3x 20.4x 17.2x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.2x 0.8x 0.9x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.12x 1.04x 0.97x
EV / Revenue 0x 0x 0x 0x 0x 1.12x 1.04x 0.97x
EV / EBITDA 0x 0x 0x 0x 0x 9.57x 8.68x 7.72x
EV / EBIT 0x 0x 0x 0x 0x 11.9x 10.3x 8.95x
EV / FCF 0x 0x 0x 0x 0x 23.6x 21.8x 17.7x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 4.23% 4.59% 5.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 164.43 164.43 164.43
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 3/25/22 4/14/23 3/7/24 3/6/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.34x - - - 2.55B
29.21x5.22x19.04x0.9% 114B
30.16x4.74x17.92x1.77% 85.87B
29.2x3.33x19.26x0.71% 63.94B
41.3x6.45x28.44x1.85% 60.2B
38.2x7.73x22.64x-.--% 55.51B
23.51x4.55x15.61x2.64% 33.4B
29.75x3.93x14.84x0.11% 28.91B
22.25x3.23x13.91x1.05% 26.94B
23.79x2.89x12.46x1.58% 25.27B
Average 29.27x 4.68x 18.24x 1.18% 49.66B
Weighted average by Cap. 30.82x 4.98x 19.33x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DXP Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - DXP Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DXP Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DXP Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.