Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,971 - -
Change - 7.4% 5.45% 137.87% 32.75% 72.61% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,971 2,971 2,971
Change - 7.4% 5.45% 137.87% 77.54% 29.07% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 29.5x 23.8x 20x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.4x 1x 1.1x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.31x 1.21x 1.13x
EV / Revenue 0x 0x 0x 0x 0x 1.31x 1.21x 1.13x
EV / EBITDA 0x 0x 0x 0x 0x 11.1x 10.1x 8.99x
EV / EBIT 0x 0x 0x 0x 0x 13.9x 12x 10.4x
EV / FCF 0x 0x 0x 0x 0x 27.5x 25.4x 20.6x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.63% 3.94% 4.85%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 191.49 191.49 191.49
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 3/25/22 4/14/23 3/7/24 3/6/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.45x - - - 3.07B
28.33x3.23x18.69x0.74% 61.9B
40.71x6.33x27.99x1.91% 58.83B
29.46x2.44x19.23x0.59% 13B
32.86x5.48x19.62x0.92% 12.98B
16.71x1.31x10.58x-.--% 8.51B
27.3x1.8x15.28x2.86% 6.85B
18.84x1.22x10.67x3.33% 4.5B
-108.61x0.62x13.92x - 2.88B
30.96x3.2x18.34x1.13% 2.62B
Average 14.70x 2.85x 17.15x 1.43% 17.51B
Weighted average by Cap. 29.89x 4.15x 21.15x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.