Valuation DXP Enterprises, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:03:24 2026-07-30 EDT			5-day change	1st Jan Change
153.43 ^USD	+3.54%		-11.96%	+40.19%

07-09	DXP Enterprises Expands Asset-Based Revolving Credit Facility to $225 Million	MT
07-09	DXP Enterprises, Inc. Enters into Second Amended and Restated Loan Agreement to Increase Asset-Based Revolving Credit Facility to $225 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	481.3	517	545.1	1,297	1,721	2,298	-	-
Change	-	7.4%	5.45%	137.87%	32.75%	33.47%	-	-
Enterprise Value (EV)	481.3	517	545.1	1,297	2,302	2,298	2,298	2,298
Change	-	7.4%	5.45%	137.87%	77.54%	-0.2%	0%	0%
P/E	30.9x	10.2x	8.66x	19.6x	20.4x	23.7x	19.2x	15.9x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.2x	2.31x	0.7x	1.5x	0.8x	0.8x
Capitalization / Revenue	0.43x	0.35x	0.32x	0.72x	0.85x	1.05x	0.99x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	1.05x	0.99x	0.91x
EV / EBITDA	0x	0x	0x	0x	0x	9.06x	8.25x	7.32x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	9.67x	8.21x
EV / FCF	0x	0x	0x	0x	0x	27.7x	17.3x	-
FCF Yield	6.81%	1.14%	17.2%	5.95%	3.14%	3.61%	5.79%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.83	2.69	3.89	4.22	5.37	6.24	7.73	9.3
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,114	1,481	1,679	1,802	2,016	2,180	2,314	2,515
EBITDA ¹	70.23	126.8	174.3	191.3	225.3	253.5	278.5	314
EBIT ¹	39.86	97.75	138.7	145.4	176.9	207.5	237.5	280
Net income ¹	16.41	48.06	68.72	70.4	88.59	102.5	127	153
Net Debt	-	-	-	-	580.8	-	-	-
Reference price ²	25.67	27.55	33.70	82.62	109.79	148.18	148.18	148.18
Nbr of stocks (in thousands)	18,751	18,765	16,176	15,695	15,679	15,505	-	-
Announcement Date	3/25/22	4/14/23	3/7/24	3/6/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DXP ENTERPRISES, INC.	23.75x	-	-	-	2.3B
W.W. GRAINGER, INC.	29.89x	3.38x	19.64x	0.71%	64.16B
FASTENAL COMPANY	38x	5.91x	26.09x	2.03%	54.83B
DIPLOMA PLC	32.89x	5.45x	19.58x	0.92%	12.67B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	31.22x	2.49x	20.19x	0.58%	12.36B
CORE & MAIN, INC.	15.58x	1.24x	9.99x	-.--%	7.93B
MSC INDUSTRIAL DIRECT CO., INC.	26.94x	1.78x	15.09x	2.89%	6.76B
RS GROUP PLC	18.26x	1.19x	10.37x	3.43%	4.28B
BUFAB AB	31.53x	3.25x	18.64x	1.11%	2.62B
DNOW INC.	190.57x	0.54x	11.98x	-	2.44B
Average	43.86x	2.80x	16.84x	1.46%	17.03B
Weighted average by Cap.	33.99x	4.03x	20.78x	1.28%