|
Market Closed -
Bombay S.E.
06:02:28 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 58.00 INR | -2.98% |
|
-3.30% | -14.32% |
Company Valuation: Duropack Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 66.3 | 148 | 516.3 | 458.7 | 390.2 | 222.7 |
| Change | - | 123.16% | 248.93% | -11.16% | -14.92% | -42.93% |
| Enterprise Value (EV) 1 | 55.83 | 143.6 | 482.5 | 443.1 | 377.1 | 205.5 |
| Change | - | 157.31% | 235.9% | -8.16% | -14.9% | -45.51% |
| P/E | 6.36x | 12.8x | 21.6x | 21.2x | 16.3x | 12.1x |
| PBR | 0.58x | 1.39x | 3.06x | 2.49x | 1.92x | 1x |
| PEG | - | 1.2x | 0.3x | 24.31x | 1.5x | -0.5x |
| Capitalization / Revenue | 0.32x | 0.61x | 1.66x | 1.45x | 1.19x | 0.56x |
| EV / Revenue | 0.27x | 0.6x | 1.55x | 1.4x | 1.15x | 0.52x |
| EV / EBITDA | 2.79x | 7.38x | 16.9x | 14.9x | 11.6x | 5.32x |
| EV / EBIT | 3.36x | 10.1x | 22x | 19.3x | 19.1x | 8.11x |
| EV / FCF | -13x | -6.01x | 11.6x | -3,223x | -5.44x | -310x |
| FCF Yield | -7.68% | -16.6% | 8.65% | -0.03% | -18.4% | -0.32% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.24 | 2.48 | 4.06 | 4.095 | 4.54 | 3.505 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 206.1 | 241 | 310.5 | 316.7 | 328.3 | 398.6 |
| EBITDA 1 | 19.99 | 19.47 | 28.5 | 29.7 | 32.39 | 38.6 |
| EBIT 1 | 16.61 | 14.24 | 21.9 | 22.99 | 19.76 | 25.34 |
| Net income 1 | 10.42 | 13.07 | 21.41 | 21.59 | 23.96 | 18.48 |
| Net Debt 1 | -10.48 | -4.312 | -33.75 | -15.54 | -13.14 | -17.22 |
| Reference price 2 | 14.25 | 31.80 | 87.63 | 87.00 | 74.02 | 42.24 |
| Nbr of stocks (in thousands) | 4,653 | 4,653 | 5,892 | 5,272 | 5,272 | 5,272 |
| Announcement Date | 9/7/21 | 9/6/22 | 9/4/23 | 9/4/24 | 9/4/25 | 9/4/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.26M | |
| 13.67x | 1.33x | 8.15x | 6.27% | 19.27B | |
| 18.23x | 2.91x | 8.2x | 3.37% | 17.97B | |
| 16.68x | 1.42x | 9.8x | 1.37% | 15.47B | |
| 17.63x | 1.73x | 10.55x | 2.36% | 12.72B | |
| 14.57x | 1.22x | 7.97x | 1.29% | 11.64B | |
| 18.34x | 2.19x | 10.37x | 1.52% | 11.32B | |
| 29.65x | 1.1x | 8.15x | 2.87% | 8.64B | |
| 22.58x | 2.09x | 10.09x | 1.61% | 7.65B | |
| Average | 18.92x | 1.75x | 9.16x | 2.58% | 11.63B | |
| Weighted average by Cap. | 17.95x | 1.78x | 9.06x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DUROPACK6 Stock
- Valuation Duropack Limited
Select your edition
All financial news and data tailored to specific country editions
