Valuation Duropack Limited

Stocks

Delayed Bombay S.E. Other stock markets 06:00:54 2026-06-16 EDT			5-day change	1st Jan Change
60.85 ^INR	+1.76%		+4.54%	-10.10%

05-29	Duropack Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-13	Duropack Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	47.09	66.3	148	516.3	458.7	390.2
Change	-	40.81%	123.16%	248.93%	-11.16%	-14.92%
Enterprise Value (EV) ¹	33.05	55.83	143.6	482.5	443.1	377.1
Change	-	68.92%	157.31%	235.9%	-8.16%	-14.9%
P/E Ratio	5.53x	6.36x	12.8x	21.6x	21.2x	16.3x
PBR	0.47x	0.58x	1.39x	3.06x	2.49x	1.92x
PEG	-	0.3x	1.2x	0.3x	24.31x	1.5x
Capitalization / Revenue	0.27x	0.32x	0.61x	1.66x	1.45x	1.19x
EV / Revenue	0.19x	0.27x	0.6x	1.55x	1.4x	1.15x
EV / EBITDA	2.14x	2.79x	7.38x	16.9x	14.9x	11.6x
EV / EBIT	2.95x	3.36x	10.1x	22x	19.3x	19.1x
EV / FCF	3.83x	-13x	-6.01x	11.6x	-3,223x	-5.44x
FCF Yield	26.1%	-7.68%	-16.6%	8.65%	-0.03%	-18.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.83	2.24	2.48	4.06	4.095	4.54
Distribution rate	-	-	-	-	-	-
Net sales ¹	171.4	206.1	241	310.5	316.7	328.3
EBITDA ¹	15.48	19.99	19.47	28.5	29.7	32.39
EBIT ¹	11.22	16.61	14.24	21.9	22.99	19.76
Net income ¹	8.521	10.42	13.07	21.41	21.59	23.96
Net Debt ¹	-14.04	-10.48	-4.312	-33.75	-15.54	-13.14
Reference price ²	10.12	14.25	31.80	87.63	87.00	74.02
Nbr of stocks (in thousands)	4,653	4,653	4,653	5,892	5,272	5,272
Announcement Date	9/7/20	9/7/21	9/6/22	9/4/23	9/4/24	9/4/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DUROPACK LIMITED	-	-	-	-	3.34M
AMCOR PLC	16.81x	1.4x	8.86x	6.14%	19B
APTARGROUP, INC.	21.84x	1.98x	9.51x	1.65%	7.54B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	11.07x	-	-	-	1.49B
SCIENTEX	10.17x	-	-	3.51%	1.47B
Average	14.97x	1.69x	9.19x	3.77%	5.9B
Weighted average by Cap.	17.47x	1.57x	9.05x	4.8%