|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.210 EUR | +1.38% |
|
+2.31% | -33.03% |
| 07-20 | Duell Corporation Announces Management Changes | CI |
| 07-07 | Duell Corporation Announces Executive Appointments, Effective September 1, 2026 | CI |
Company Valuation: Duell Oyj
Data adjusted to current consolidation scope
| Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57.27 | 31.46 | 36.79 | 22.34 | 11.37 | - | - |
| Change | - | -45.07% | 16.94% | -39.29% | -49.08% | - | - |
| Enterprise Value (EV) 1 | 101.8 | 69.71 | 56.35 | 42.51 | 29.37 | 28.87 | 28.37 |
| Change | - | -31.55% | -19.16% | -24.56% | -30.91% | -1.7% | -1.73% |
| P/E | 28.1x | -10.3x | -8.88x | -21.1x | -2.51x | -7.03x | -21.8x |
| PBR | 1.8x | 0.78x | 0.48x | 0.45x | 0.25x | 0.26x | 0.26x |
| PEG | - | 0x | 0.1x | 0.3x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.46x | 0.26x | 0.3x | 0.18x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.82x | 0.59x | 0.45x | 0.34x | 0.24x | 0.24x | 0.22x |
| EV / EBITDA | 13.8x | 16.2x | 12.3x | 8.24x | 21x | 6.14x | 5.16x |
| EV / EBIT | 20.8x | 67x | 66.9x | 36.2x | -10.9x | 48.1x | 16.7x |
| EV / FCF | -13.7x | 5.85x | -34x | 289x | 7.94x | 20.6x | 35.5x |
| FCF Yield | -7.31% | 17.1% | -2.94% | 0.35% | 12.6% | 4.85% | 2.82% |
| Dividend per Share 2 | - | - | - | - | - | 0.005 | 0.125 |
| Rate of return | - | - | - | - | - | 0.23% | 5.73% |
| EPS 2 | 16 | -20 | -0.8 | -0.204 | -0.87 | -0.31 | -0.1 |
| Distribution rate | - | - | - | - | - | -1.61% | -125% |
| Net sales 1 | 124 | 118.8 | 124.7 | 126.6 | 122.9 | 122.2 | 127.4 |
| EBITDA 1 | 7.383 | 4.307 | 4.564 | 5.158 | 1.4 | 4.7 | 5.5 |
| EBIT 1 | 4.904 | 1.041 | 0.842 | 1.174 | -2.7 | 0.6 | 1.7 |
| Net income 1 | 1.928 | -2.827 | -2.626 | -1.057 | -4.5 | -1.6 | -0.55 |
| Net Debt 1 | 44.57 | 38.25 | 19.56 | 20.18 | 18 | 17.5 | 17 |
| Reference price 2 | 450.000 | 206.000 | 7.100 | 4.300 | 2.180 | 2.180 | 2.180 |
| Nbr of stocks (in thousands) | 127 | 153 | 5,182 | 5,194 | 5,217 | - | - |
| Announcement Date | 11/10/22 | 10/9/23 | 10/9/24 | 10/16/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.51x | 0.24x | 20.98x | -.--% | 12.94M | |
| 33.94x | 7.22x | 29.3x | 1.13% | 22.24B | |
| 39.74x | 3.25x | 25.17x | 0.42% | 19.2B | |
| 17.91x | 1.64x | 11.73x | 3.8% | 10.67B | |
| 11.78x | 0.72x | 7.16x | 3.77% | 7.87B | |
| 12.69x | 1.28x | 10.67x | 5.19% | 4.23B | |
| 8.4x | 0.47x | 4.49x | 5.57% | 3.99B | |
| 35.03x | 0.85x | 15.07x | 3.01% | 2.61B | |
| 16.62x | - | - | 3.65% | 853M | |
| Average | 19.29x | 1.96x | 15.57x | 2.95% | 7.96B | |
| Weighted average by Cap. | 27.83x | 3.61x | 20.04x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DUELL Stock
- Valuation Duell Oyj
Select your edition
All financial news and data tailored to specific country editions
