Valuation Dubber Corporation Limited

Stocks

Delayed Australian S.E. 21:40:49 2026-10-27 EDT			5-day change	1st Jan Change
0.006000 ^AUD	0.00%		-25.00%	-68.42%

09-11	Dubber Corporation Limited entered into an asset sale agreement to acquire specified assets of Daisee from Deep Artificial Intelligence for Enterprise Ecosystem for AUD 1.2 million.	CI
08-27	Dubber Corporation Limited Announces Appointment of Prasad Kasinadhuni to Chief Financial Officer, Effective August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	791.7	196.7	61.91	35.08	47.22	29.82
Change	-	-75.16%	-68.52%	-43.34%	34.6%	-36.86%
Enterprise Value (EV) ¹	762.2	123.6	38.41	31.83	44.23	21.73
Change	-	-83.79%	-68.92%	-17.13%	38.95%	-50.87%
P/E	-23.3x	-2.31x	-0.89x	-0.45x	-1.08x	-3.61x
PBR	13.4x	1.68x	1.16x	2.01x	3.39x	3.88x
PEG	-	-0x	0x	0x	0x	0x
Capitalization / Revenue	38.7x	7.74x	2.06x	0.91x	1.12x	0.85x
EV / Revenue	37.3x	4.86x	1.28x	0.82x	1.05x	0.62x
EV / EBITDA	-26.3x	-1.62x	-0.62x	-1.2x	-3.6x	-6.22x
EV / EBIT	-24.3x	-1.5x	-0.56x	-0.99x	-2.58x	-3.74x
EV / FCF	71.9x	-3.26x	-1.55x	-3.5x	-3.3x	109x
FCF Yield	1.39%	-30.6%	-64.4%	-28.6%	-30.3%	0.92%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1325	-0.2793	-0.2253	-0.0876	-0.0167	-0.003046
Distribution rate	-	-	-	-	-	-
Net sales ¹	20.44	25.42	30.03	38.66	42.19	35.07
EBITDA ¹	-28.96	-76.06	-62.19	-26.5	-12.28	-3.494
EBIT ¹	-31.4	-82.17	-68.05	-32.06	-17.15	-5.81
Net income ¹	-31.7	-83.24	-69.2	-40.72	-33.31	-8.153
Net Debt ¹	-29.44	-73.1	-23.5	-3.247	-2.987	-8.086
Reference price ²	3.090000	0.645000	0.200000	0.039000	0.018000	0.011000
Nbr of stocks (in thousands)	256,200	304,935	309,548	899,510	2,623,367	2,710,662
Announcement Date	10/31/21	10/7/22	9/19/23	9/30/24	9/8/25	8/27/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DUBBER CORPORATION LIMITED	-	-	-	-	13.32M
MICROSOFT CORPORATION	27.02x	9.97x	16.25x	0.72%	3,955B
PALANTIR TECHNOLOGIES INC.	128.24x	56.72x	92.32x	-.--%	478B
ORACLE CORPORATION	18.98x	5.51x	9.6x	1.58%	382B
PALO ALTO NETWORKS, INC.	247.74x	22.1x	64.71x	-.--%	319B
SAP SE	29.36x	6x	18.66x	1.27%	274B
CROWDSTRIKE HOLDINGS, INC.	2618.3x	43.86x	143.47x	-.--%	269B
SERVICENOW, INC.	100.42x	9.96x	26.67x	-.--%	164B
FORTINET, INC.	59.67x	15.99x	42.13x	-.--%	135B
ADOBE INC.	14.18x	3.77x	7.88x	-.--%	101B
Average	360.43x	19.32x	46.85x	0.4%	607.6B
Weighted average by Cap.	163.25x	15.35x	30.81x	0.63%