|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,250.00 KRW | -3.33% |
|
-4.58% | -40.62% |
Company Valuation: DRTECH Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 73,531 | 99,093 | 80,357 | 308,937 | 168,741 | 160,948 |
| Change | - | 34.76% | -18.91% | 284.45% | -45.38% | -4.62% |
| Enterprise Value (EV) 1 | 97,086 | 121,176 | 97,493 | 342,257 | 225,720 | 222,071 |
| Change | - | 24.81% | -19.54% | 251.06% | -34.05% | -1.62% |
| P/E | -10.1x | 31.3x | 14.5x | -125x | -8.7x | -6.55x |
| PBR | 2.22x | 2.25x | 1.34x | 3.67x | 2.33x | 2.3x |
| PEG | - | -0x | 0.2x | 1x | -0x | -0.3x |
| Capitalization / Revenue | 1.33x | 1.41x | 0.9x | 3.34x | 1.73x | 1.38x |
| EV / Revenue | 1.76x | 1.72x | 1.09x | 3.7x | 2.31x | 1.91x |
| EV / EBITDA | -98.1x | 19.1x | 7.42x | 43.7x | -106x | -77.3x |
| EV / EBIT | -17.7x | 160x | 14.7x | -2,300x | -18.6x | -15.9x |
| EV / FCF | -23.8x | -14.7x | -46x | -13x | -12.4x | -8.52x |
| FCF Yield | -4.21% | -6.79% | -2.17% | -7.68% | -8.05% | -11.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -141 | 55.97 | 95.64 | -34 | -262 | -321.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 55,268 | 70,277 | 89,481 | 92,439 | 97,559 | 116,304 |
| EBITDA 1 | -990.1 | 6,335 | 13,143 | 7,830 | -2,134 | -2,873 |
| EBIT 1 | -5,490 | 759 | 6,639 | -148.8 | -12,105 | -13,932 |
| Net income 1 | -7,230 | 4,038 | 5,972 | -2,248 | -19,290 | -24,027 |
| Net Debt 1 | 23,555 | 22,083 | 17,136 | 33,320 | 56,979 | 61,123 |
| Reference price 2 | 1,420.00 | 1,750.00 | 1,385.00 | 4,260.00 | 2,280.00 | 2,105.00 |
| Nbr of stocks (in thousands) | 51,782 | 56,624 | 58,020 | 72,520 | 74,009 | 76,460 |
| Announcement Date | 3/23/21 | 3/22/22 | 3/22/23 | 3/19/24 | 3/21/25 | 3/20/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 71.27M | |
| 38.06x | 5x | 27.74x | 0.33% | 13.36B | |
| 42.06x | 10.6x | 35.55x | 0.79% | 5.29B | |
| 22.86x | 2.62x | 18.74x | 1.32% | 1.23B | |
| 47.69x | - | - | - | 1.16B | |
| -12.5x | - | - | - | 325M | |
| Average | 27.63x | 6.07x | 27.34x | 0.81% | 3.57B | |
| Weighted average by Cap. | 37.94x | 6.35x | 29.27x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A214680 Stock
- Valuation DRTECH Corporation
Select your edition
All financial news and data tailored to specific country editions
