Valuation DRS Dilip Roadlines Limited

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-09-01 EDT			5-day change	1st Jan Change
107.00 ^INR	0.00%		0.00%	+78.04%

05-29	DRS Dilip Roadlines Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
11-13	DRS Dilip Roadlines Limited Reports Earnings Results for the Half Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2022	2023	2024	2025
Market Cap ¹	1,130	1,130	1,355	2,274	1,700
Change	-	-	19.93%	67.87%	-25.26%
Enterprise Value (EV) ¹	1,339	1,221	1,483	2,317	1,434
Change	-	-	21.45%	56.26%	-38.11%
P/E	49.4x	24.4x	32.4x	75.9x	28.3x
PBR	2.5x	2.17x	2.41x	8.15x	5.01x
PEG	-	-	-3.38x	-2.7x	0x
Capitalization / Revenue	0.74x	0.59x	0.66x	1.25x	0.93x
EV / Revenue	0.88x	0.64x	0.72x	1.28x	0.79x
EV / EBITDA	15.1x	11.6x	13x	45.3x	20.7x
EV / EBIT	45.2x	17.6x	22.1x	124x	32.2x
EV / FCF	-14.8x	-	95.7x	21.8x	19.1x
FCF Yield	-6.74%	-	1.04%	4.59%	5.25%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.52	3.075	2.78	1.99	3.99
Distribution rate	-	-	-	-	-
Net sales ¹	1,527	1,909	2,056	1,817	1,822
EBITDA ¹	88.96	105.2	113.8	51.14	69.26
EBIT ¹	29.66	69.33	67.08	18.63	44.54
Net income ¹	22.93	46.32	41.9	29.98	60.1
Net Debt ¹	209	91.38	128.1	42.85	-265.7
Reference price ²	75.05	75.00	89.95	151.00	112.85
Nbr of stocks (in thousands)	15,062	15,062	15,062	15,062	15,062
Announcement Date	9/2/20	12/26/22	5/22/23	9/10/24	9/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DRS DILIP ROADLINES LIMITED	-	-	-	-	16.87M
JD LOGISTICS, INC.	7.03x	0.16x	1.8x	-.--%	9.11B
SAL SAUDI LOGISTICS SERVICES COMPANY	18.95x	7.51x	16x	3.79%	3.62B
DELHIVERY LIMITED	74.92x	2.43x	32.97x	-.--%	3.44B
ID LOGISTICS GROUP	26.95x	0.8x	5.14x	-.--%	2.37B
CTS INTERNATIONAL LOGISTICS CORPORATION LIMITED	16.01x	0.36x	9.65x	3.27%	1.07B
HAMAKYOREX CO., LTD.	12.17x	-	-	2.56%	867M
CRYOPORT, INC.	-19.75x	-	-	-	788M
Average	19.47x	2.25x	13.11x	1.6%	2.66B
Weighted average by Cap.	21.94x	2.00x	10.72x	0.95%