Valuation Drone Volt London S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 11:07:14 2026-08-04 EDT			5-day change	1st Jan Change
0.3620 ^EUR	-15.82%		+16.22%	-36.01%

07-27	Certain Shares of Drone Volt SA are subject to a Lock-Up Agreement Ending on 29-JUL-2026.	CI
07-21	Drone Volt: H1 26: Good performance despite export delays	AL

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	50.19	23.14	3.789	15.02	7.335	38.6
Change	-	-53.91%	-83.62%	296.42%	-51.17%	426.16%
Enterprise Value (EV) ¹	48.28	19.67	7.386	18.75	12	38.7
Change	-	-59.27%	-62.44%	153.85%	-36.02%	222.57%
P/E	-8.67x	-18.4x	-0.18x	-2.5x	-0.57x	-3.39x
PBR	3.28x	0.59x	0.27x	0.66x	0.52x	2.18x
PEG	-	0.2x	-0x	0x	-0x	0x
Capitalization / Revenue	8.91x	2.68x	0.28x	0.63x	0.22x	4.42x
EV / Revenue	8.57x	2.28x	0.54x	0.78x	0.37x	4.43x
EV / EBITDA	-7.23x	-6.07x	-0.36x	-4.31x	-2.43x	-6.1x
EV / EBIT	-6.62x	-5.28x	-0.35x	-3.7x	-1.7x	-5.75x
EV / FCF	1,055x	-2.78x	-0.56x	-2.54x	35.5x	-4.32x
FCF Yield	0.09%	-36%	-177%	-39.4%	2.81%	-23.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.23	-0.34	-5.3	-0.4	-0.6417	-0.1997
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.636	8.617	13.74	23.99	32.66	8.732
EBITDA ¹	-6.679	-3.242	-20.55	-4.348	-4.935	-6.348
EBIT ¹	-7.291	-3.728	-21.15	-5.064	-7.055	-6.735
Net income ¹	-6.608	-1.079	-25.48	-5.33	-11.9	-13.75
Net Debt ¹	-1.911	-3.469	3.597	3.728	4.661	0.101
Reference price ²	28.0000	6.2700	0.9600	1.0000	0.3646	0.6760
Nbr of stocks (in thousands)	1,793	3,690	3,947	15,022	20,118	57,093
Announcement Date	7/9/21	4/29/22	5/4/23	4/30/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIRBUS SE	28x	1.88x	13.97x	1.64%	189B
BOEING	-1715.96x	2.12x	46.72x	-.--%	185B
DASSAULT AVIATION	21.3x	1.65x	14.01x	1.7%	27.02B
TEXTRON INC.	15.53x	1.07x	9.3x	0.1%	14.86B
JOBY AVIATION, INC.	-9.03x	58.36x	-9.6x	-.--%	7.26B
BETA TECHNOLOGIES, INC.	-9.1x	85.03x	-8.78x	-.--%	4.47B
CIRRUS AIRCRAFT LIMITED	11.77x	-	-	2.15%	2.04B
EVE HOLDING, INC.	-3.22x	-	-3.63x	-.--%	836M
Average	-207.59x	25.02x	8.86x	0.7%	53.81B
Weighted average by Cap.	-721.67x	3.77x	27.25x	0.84%