Valuation Drilling Tools International Corporation
Stocks
DTI
US26205E1073
Oil Related Services and Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.280 USD | 0.00% |
|
-5.00% | -6.94% |
Company Valuation: Drilling Tools International Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 275 | 95.26 | 113.5 | 86.24 | 80.44 | - | - |
| Change | - | -65.35% | 19.13% | -24.01% | -6.72% | - | - |
| Enterprise Value (EV) 1 | 275 | 95.26 | 161.1 | 129.2 | 127.8 | 109.3 | 80.44 |
| Change | - | -65.35% | 69.13% | -19.79% | -1.1% | -14.47% | -26.41% |
| P/E | 37.9x | 5.42x | 36.3x | -22.3x | -114x | 10.4x | 8.44x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.4x | 0x | 1.4x | -0x | 0.4x |
| Capitalization / Revenue | - | 0.63x | 0.73x | 0.54x | 0.5x | 0.46x | 0.45x |
| EV / Revenue | - | 0.63x | 1.04x | 0.81x | 0.79x | 0.62x | 0.45x |
| EV / EBITDA | - | 1.87x | 4.02x | 3.29x | 3.24x | 2.43x | 1.77x |
| EV / EBIT | - | 3.1x | 9.9x | 14.7x | 18.6x | 7.44x | 4.94x |
| EV / FCF | - | -4.67x | -9.57x | 6.74x | 7.36x | 5.85x | - |
| FCF Yield | - | -21.4% | -10.4% | 14.8% | 13.6% | 17.1% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.27 | 0.59 | 0.09 | -0.11 | -0.02 | 0.22 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 152 | 154.4 | 159.6 | 162.1 | 175.1 | 176.9 |
| EBITDA 1 | - | 51.04 | 40.1 | 39.32 | 39.43 | 44.92 | 45.5 |
| EBIT 1 | - | 30.69 | 16.27 | 8.817 | 6.869 | 14.69 | 16.3 |
| Net income 1 | 21.08 | 14.43 | 3.014 | -3.761 | -1.301 | 8.022 | 10.3 |
| Net Debt 1 | - | - | 47.63 | 43 | 47.37 | 28.88 | - |
| Reference price 2 | 10.240 | 3.200 | 3.270 | 2.450 | 2.280 | 2.280 | 2.280 |
| Nbr of stocks (in thousands) | 26,851 | 29,769 | 34,705 | 35,199 | 35,282 | - | - |
| Announcement Date | 4/3/23 | 3/27/24 | 3/13/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -114x | 0.79x | 3.24x | - | 80.44M | |
| 21.53x | 2.34x | 10.69x | 2.21% | 78.96B | |
| 21.29x | 2.66x | 14.72x | 1.44% | 63.6B | |
| 24.26x | 2.64x | 13.04x | 0.27% | 29.07B | |
| 13.99x | 1.46x | 7.99x | 2.04% | 28.03B | |
| 27.51x | 0.52x | 4.52x | 3.74% | 9.9B | |
| 23.68x | 0.87x | 7.68x | 1.94% | 7.38B | |
| 17.17x | 1.47x | 6.95x | 1.19% | 6.66B | |
| 7.9x | 1.45x | 5.8x | 3.3% | 6.45B | |
| 29.1x | 5.9x | 10.7x | 3.23% | 6.22B | |
| Average | 7.24x | 2.01x | 8.53x | 2.15% | 23.63B | |
| Weighted average by Cap. | 20.88x | 2.28x | 11.15x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DTI Stock
- Valuation Drilling Tools International Corporation
Select your edition
All financial news and data tailored to specific country editions
