|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.790 SEK | -1.56% |
|
-4.77% | +2.16% |
| 08-06 | Drillcon AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-06 | Drillcon Scandinavia enters drilling contract with Skanska | RE |
Company Valuation: Drillcon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 306.8 | 363.9 | 236.4 | 281 | 198.5 | 165.5 |
| Change | - | 18.6% | -35.05% | 18.87% | -29.37% | -16.63% |
| Enterprise Value (EV) 1 | 286.8 | 429.1 | 327.9 | 308 | 239.7 | 250.2 |
| Change | - | 49.6% | -23.58% | -6.07% | -22.18% | 4.37% |
| P/E | 22.9x | -53x | 65x | 13.4x | 9.92x | 3,849x |
| PBR | 1.72x | 2.59x | 1.62x | 1.7x | 1.15x | 0.97x |
| PEG | - | 0x | -0x | 0x | -2.11x | -38.6x |
| Capitalization / Revenue | 0.99x | 0.97x | 0.57x | 0.59x | 0.48x | 0.42x |
| EV / Revenue | 0.93x | 1.15x | 0.79x | 0.65x | 0.58x | 0.63x |
| EV / EBITDA | 6.57x | 18.4x | 10.1x | 5.05x | 4.49x | 6.57x |
| EV / EBIT | 18.4x | -65.9x | 96.5x | 8.91x | 8.86x | 30x |
| EV / FCF | 15.5x | -8.24x | -12.9x | 4.88x | -21.4x | -6.68x |
| FCF Yield | 6.44% | -12.1% | -7.74% | 20.5% | -4.68% | -15% |
| Dividend per Share 2 | 0.7 | - | - | 0.25 | 0.25 | - |
| Rate of return | 10.2% | - | - | 3.97% | 5.62% | - |
| EPS 2 | 0.3006 | -0.1541 | 0.0815 | 0.4707 | 0.4486 | 0.000964 |
| Distribution rate | 233% | - | - | 53.1% | 55.7% | - |
| Net sales 1 | 309.1 | 374.1 | 414 | 472.9 | 414.8 | 394.3 |
| EBITDA 1 | 43.63 | 23.26 | 32.49 | 61.02 | 53.37 | 38.05 |
| EBIT 1 | 15.55 | -6.508 | 3.399 | 34.55 | 27.07 | 8.341 |
| Net income 1 | 13.41 | -6.871 | 3.636 | 20.99 | 20.01 | 0.043 |
| Net Debt 1 | -20.01 | 65.18 | 91.55 | 27.05 | 41.24 | 84.72 |
| Reference price 2 | 6.880 | 8.160 | 5.300 | 6.300 | 4.450 | 3.710 |
| Nbr of stocks (in thousands) | 44,600 | 44,600 | 44,600 | 44,600 | 44,600 | 44,600 |
| Announcement Date | 4/29/21 | 4/30/22 | 4/14/23 | 2/29/24 | 4/9/25 | 4/21/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.1M | |
| 15.65x | - | - | 1.5% | 7.41B | |
| 13.38x | 1.98x | 9.44x | 2.29% | 4.2B | |
| 13.82x | 0.71x | 3.78x | 3.01% | 1.58B | |
| 38.17x | 4.32x | 13.97x | 0.86% | 1.46B | |
| 35.71x | 1.18x | 8.25x | - | 948M | |
| Average | 23.35x | 2.05x | 8.86x | 1.92% | 2.6B | |
| Weighted average by Cap. | 18.18x | 2.06x | 9.02x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DRIL Stock
- Valuation Drillcon AB
Select your edition
All financial news and data tailored to specific country editions
