Valuation DreamArts Corporation

Stocks

Delayed Japan Exchange 22:03:32 2026-10-26 EDT			5-day change	1st Jan Change
916.00 ^JPY	-0.65%		+0.11%	-27.87%

06-15	COCOO Co., Ltd. announced that it has received funding from DreamArts Corporation	CI
24-04-22	Certain Common Stock of DreamArts Corporation are subject to a Lock-Up Agreement Ending on 23-APR-2024.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	12,370	9,915	14,750
Change	-	-19.84%	48.76%
Enterprise Value (EV) ¹	9,835	6,644	10,608
Change	-	-32.44%	59.66%
P/E	29x	18.7x	20.3x
PBR	6.79x	4.3x	5.06x
PEG	0x	0.8x	0.5x
Capitalization / Revenue	2.79x	1.97x	2.61x
EV / Revenue	2.22x	1.32x	1.88x
EV / EBITDA	-	-	-
EV / EBIT	17x	8.6x	10.9x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	6.667	13.33	20
Rate of return	0.63%	1.56%	1.57%
EPS ²	36.73	45.6	62.58
Distribution rate	18.2%	29.2%	32%
Net sales ¹	4,440	5,033	5,654
EBITDA	756	952	1,175
EBIT ¹	578	773	975
Net income ¹	424	551	757
Net Debt ¹	-2,535	-3,271	-4,142
Reference price ²	1,065.00	853.67	1,270.00
Nbr of stocks (in thousands)	11,615	11,615	11,614
Announcement Date	3/27/24	3/28/25	3/27/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DREAMARTS CORPORATION	-	-	-	-	69.65M
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,895B
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	473B
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	382B
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	311B
SAP SE	29.96x	6.06x	18.99x	1.25%	277B
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	264B
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	164B
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	132B
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	103B
Average	354.84x	19.08x	46.25x	0.4%	600.23B
Weighted average by Cap.	160.09x	15.12x	30.34x	0.63%